McDonald's Corporation (NEO: MCDS)
Canada flag Canada · Delayed Price · Currency is CAD
25.62
+0.04 (0.16%)
Oct 31, 2024, 3:47 PM EDT

McDonald's Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-8,4696,1777,5454,7316,025
Upgrade
Depreciation & Amortization
-1,9781,8711,8681,7511,618
Upgrade
Loss (Gain) From Sale of Assets
--103.2732.7-97.8-28.2-128.2
Upgrade
Stock-Based Compensation
-175.2166.7139.292.4109.6
Upgrade
Other Operating Activities
--799.1-916.1-767.4-68.8198.9
Upgrade
Change in Accounts Receivable
--161-264.1309.9-6.827
Upgrade
Change in Inventory
-16.75.6-62.2-68.6128.8
Upgrade
Change in Accounts Payable
-50.431.3225-137.5-26.8
Upgrade
Change in Income Taxes
--220.3-546.7-302.5-43.6173.4
Upgrade
Change in Other Net Operating Assets
-206.2129.328444.4-3.9
Upgrade
Operating Cash Flow
-9,6127,3879,1426,2658,122
Upgrade
Operating Cash Flow Growth
-30.12%-19.20%45.91%-22.86%16.58%
Upgrade
Capital Expenditures
--2,357-1,899-2,040-1,641-2,394
Upgrade
Sale of Property, Plant & Equipment
-94.938.9106.227.4151.2
Upgrade
Cash Acquisitions
--441.2-807-374.2-66.1-540.9
Upgrade
Divestitures
-195.3445.9196.276.3340.8
Upgrade
Other Investing Activities
--676.1-456.7-53.957.4-628.5
Upgrade
Investing Cash Flow
--3,185-2,678-2,166-1,546-3,071
Upgrade
Short-Term Debt Issued
-212.825.515.1-799.2
Upgrade
Long-Term Debt Issued
-5,2213,3751,1545,5434,499
Upgrade
Total Debt Issued
-5,4343,4001,1705,5435,298
Upgrade
Short-Term Debt Repaid
-----893.1-
Upgrade
Long-Term Debt Repaid
--2,441-2,202-2,240-2,412-2,062
Upgrade
Total Debt Repaid
--2,441-2,202-2,240-3,305-2,062
Upgrade
Net Debt Issued (Repaid)
-2,9931,198-1,0712,2383,236
Upgrade
Issuance of Common Stock
-259.8248.2285.7295.5350.5
Upgrade
Repurchase of Common Stock
--3,054-3,896-845.5-907.8-4,976
Upgrade
Common Dividends Paid
--4,533-4,168-3,919-3,753-3,582
Upgrade
Other Financing Activities
--39.638.2-46.7-122-23.5
Upgrade
Financing Cash Flow
--4,374-6,580-5,596-2,249-4,995
Upgrade
Foreign Exchange Rate Adjustments
--57.8-253.8-120.180.2-23.7
Upgrade
Net Cash Flow
-1,996-2,1251,2602,55132.5
Upgrade
Free Cash Flow
-7,2555,4887,1024,6245,728
Upgrade
Free Cash Flow Growth
-32.20%-22.73%53.57%-19.27%35.58%
Upgrade
Free Cash Flow Margin
-28.46%23.67%30.58%24.08%26.81%
Upgrade
Free Cash Flow Per Share
-9.917.409.456.177.49
Upgrade
Cash Interest Paid
-1,2871,1841,1971,1361,067
Upgrade
Cash Income Tax Paid
-2,9933,0242,4041,4421,590
Upgrade
Levered Free Cash Flow
-6,5585,2746,0084,2734,725
Upgrade
Unlevered Free Cash Flow
-7,4086,0296,7505,0355,426
Upgrade
Change in Net Working Capital
--271.5574.9-433.5-160.5-495.3
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.