McDonald's Corporation (NEO: MCDS)
Canada flag Canada · Delayed Price · Currency is CAD
25.46
-0.04 (-0.16%)
Nov 19, 2024, 3:52 PM EST

McDonald's Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
8,2468,4696,1777,5454,7316,025
Upgrade
Depreciation & Amortization
2,0411,9781,8711,8681,7511,618
Upgrade
Loss (Gain) From Sale of Assets
-103.2-103.2732.7-97.8-28.2-128.2
Upgrade
Stock-Based Compensation
165.2175.2166.7139.292.4109.6
Upgrade
Other Operating Activities
-750.1-799.1-916.1-767.4-68.8198.9
Upgrade
Change in Accounts Receivable
-161-161-264.1309.9-6.827
Upgrade
Change in Inventory
16.716.75.6-62.2-68.6128.8
Upgrade
Change in Accounts Payable
50.450.431.3225-137.5-26.8
Upgrade
Change in Income Taxes
-220.3-220.3-546.7-302.5-43.6173.4
Upgrade
Change in Other Net Operating Assets
20.2206.2129.328444.4-3.9
Upgrade
Operating Cash Flow
9,3059,6127,3879,1426,2658,122
Upgrade
Operating Cash Flow Growth
-0.21%30.12%-19.20%45.91%-22.86%16.58%
Upgrade
Capital Expenditures
-2,725-2,357-1,899-2,040-1,641-2,394
Upgrade
Sale of Property, Plant & Equipment
91.994.938.9106.227.4151.2
Upgrade
Cash Acquisitions
-732.2-441.2-807-374.2-66.1-540.9
Upgrade
Divestitures
255.3195.3445.9196.276.3340.8
Upgrade
Other Investing Activities
-496.1-676.1-456.7-53.957.4-628.5
Upgrade
Investing Cash Flow
-5,444-3,185-2,678-2,166-1,546-3,071
Upgrade
Short-Term Debt Issued
-212.825.515.1-799.2
Upgrade
Long-Term Debt Issued
-5,2213,3751,1545,5434,499
Upgrade
Total Debt Issued
4,2485,4343,4001,1705,5435,298
Upgrade
Short-Term Debt Repaid
-----893.1-
Upgrade
Long-Term Debt Repaid
--2,441-2,202-2,240-2,412-2,062
Upgrade
Total Debt Repaid
-2,712-2,441-2,202-2,240-3,305-2,062
Upgrade
Net Debt Issued (Repaid)
1,5362,9931,198-1,0712,2383,236
Upgrade
Issuance of Common Stock
301.8259.8248.2285.7295.5350.5
Upgrade
Repurchase of Common Stock
-3,172-3,054-3,896-845.5-907.8-4,976
Upgrade
Common Dividends Paid
-4,810-4,533-4,168-3,919-3,753-3,582
Upgrade
Other Financing Activities
-58.6-39.638.2-46.7-122-23.5
Upgrade
Financing Cash Flow
-6,203-4,374-6,580-5,596-2,249-4,995
Upgrade
Foreign Exchange Rate Adjustments
66.2-57.8-253.8-120.180.2-23.7
Upgrade
Net Cash Flow
-2,2761,996-2,1251,2602,55132.5
Upgrade
Free Cash Flow
6,5807,2555,4887,1024,6245,728
Upgrade
Free Cash Flow Growth
-8.56%32.20%-22.73%53.57%-19.27%35.58%
Upgrade
Free Cash Flow Margin
25.37%28.46%23.67%30.58%24.08%26.81%
Upgrade
Free Cash Flow Per Share
9.099.917.409.456.177.49
Upgrade
Cash Interest Paid
1,2871,2871,1841,1971,1361,067
Upgrade
Cash Income Tax Paid
2,9932,9933,0242,4041,4421,590
Upgrade
Levered Free Cash Flow
7,3006,5585,2746,0084,2734,725
Upgrade
Unlevered Free Cash Flow
8,2297,4086,0296,7505,0355,426
Upgrade
Change in Net Working Capital
-1,370-271.5574.9-433.5-160.5-495.3
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.