Meta Platforms, Inc. (NEO: META)
Canada flag Canada · Delayed Price · Currency is CAD
31.04
-0.23 (-0.74%)
Nov 22, 2024, 3:59 PM EST

Meta Platforms Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
55,53939,09823,20039,37029,14618,485
Upgrade
Depreciation & Amortization
14,21011,1788,6867,9676,8625,741
Upgrade
Asset Writedown & Restructuring Costs
1,1542,2083,559---
Upgrade
Loss (Gain) From Sale of Investments
----33-
Upgrade
Stock-Based Compensation
15,85214,02711,9929,1646,5364,836
Upgrade
Other Operating Activities
-4,292766-2,645482-1,1072
Upgrade
Change in Accounts Receivable
-1,350-2,399231-3,110-1,512-1,961
Upgrade
Change in Accounts Payable
399512101,436-17113
Upgrade
Change in Unearned Revenue
-----123
Upgrade
Change in Other Net Operating Assets
1,2326,1845,2422,374-1,1948,975
Upgrade
Operating Cash Flow
82,74471,11350,47557,68338,74736,314
Upgrade
Operating Cash Flow Growth
24.95%40.89%-12.50%48.87%6.70%24.05%
Upgrade
Capital Expenditures
-30,644-27,266-31,431-18,690-15,163-15,102
Upgrade
Sale of Property, Plant & Equipment
22122124512348-
Upgrade
Cash Acquisitions
-325-629-1,312-851-388-508
Upgrade
Investment in Securities
-1,4853,2023,53212,179-14,520-4,254
Upgrade
Other Investing Activities
109-23-4-331-36-
Upgrade
Investing Cash Flow
-32,124-24,495-28,970-7,570-30,059-19,864
Upgrade
Long-Term Debt Issued
-8,4559,921---
Upgrade
Total Debt Issued
10,4328,4559,921---
Upgrade
Short-Term Debt Repaid
------223
Upgrade
Long-Term Debt Repaid
--1,058-850-677-604-552
Upgrade
Total Debt Repaid
-1,865-1,058-850-677-604-775
Upgrade
Net Debt Issued (Repaid)
8,5677,3979,071-677-604-775
Upgrade
Repurchase of Common Stock
-48,203-26,786-31,551-50,052-9,836-6,539
Upgrade
Other Financing Activities
-279-111344114815
Upgrade
Financing Cash Flow
-43,717-19,500-22,136-50,728-10,292-7,299
Upgrade
Foreign Exchange Rate Adjustments
324113-638-4742794
Upgrade
Net Cash Flow
7,22727,231-1,269-1,089-1,3259,155
Upgrade
Free Cash Flow
52,10043,84719,04438,99323,58421,212
Upgrade
Free Cash Flow Growth
38.11%130.24%-51.16%65.34%11.18%38.11%
Upgrade
Free Cash Flow Margin
33.35%32.50%16.33%33.06%27.43%30.00%
Upgrade
Free Cash Flow Per Share
19.8616.687.0513.648.177.38
Upgrade
Cash Interest Paid
502448----
Upgrade
Cash Income Tax Paid
12,9176,6076,4078,5254,2295,182
Upgrade
Levered Free Cash Flow
39,08332,47415,61128,74516,01319,323
Upgrade
Unlevered Free Cash Flow
39,45832,75315,72728,76016,01319,323
Upgrade
Change in Net Working Capital
584-3,437-5,508-1,0982,641-5,732
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.