Meta Platforms, Inc. (NEO: META)
Canada
· Delayed Price · Currency is CAD 29.00
-0.42 (-1.43%)
Aug 26, 2024, 3:59 PM EDT
Meta Platforms Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 51,434 | 39,098 | 23,200 | 39,370 | 29,146 | 18,485 | Upgrade
|
| Depreciation & Amortization | 13,042 | 11,178 | 8,686 | 7,967 | 6,862 | 5,741 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,486 | 2,208 | 3,559 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | 33 | - | Upgrade
|
| Stock-Based Compensation | 15,094 | 14,027 | 11,992 | 9,164 | 6,536 | 4,836 | Upgrade
|
| Other Operating Activities | 150 | 766 | -2,645 | 482 | -1,107 | 2 | Upgrade
|
| Change in Accounts Receivable | -2,171 | -2,399 | 231 | -3,110 | -1,512 | -1,961 | Upgrade
|
| Change in Accounts Payable | 344 | 51 | 210 | 1,436 | -17 | 113 | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | - | 123 | Upgrade
|
| Change in Other Net Operating Assets | -957 | 6,184 | 5,242 | 2,374 | -1,194 | 8,975 | Upgrade
|
| Operating Cash Flow | 78,422 | 71,113 | 50,475 | 57,683 | 38,747 | 36,314 | Upgrade
|
| Operating Cash Flow Growth | 41.28% | 40.89% | -12.50% | 48.87% | 6.70% | 24.05% | Upgrade
|
| Capital Expenditures | -28,882 | -27,266 | -31,431 | -18,690 | -15,163 | -15,102 | Upgrade
|
| Sale of Property, Plant & Equipment | 221 | 221 | 245 | 123 | 48 | - | Upgrade
|
| Cash Acquisitions | -231 | -629 | -1,312 | -851 | -388 | -508 | Upgrade
|
| Investment in Securities | -664 | 3,202 | 3,532 | 12,179 | -14,520 | -4,254 | Upgrade
|
| Other Investing Activities | -25 | -23 | -4 | -331 | -36 | - | Upgrade
|
| Investing Cash Flow | -29,581 | -24,495 | -28,970 | -7,570 | -30,059 | -19,864 | Upgrade
|
| Long-Term Debt Issued | - | 8,455 | 9,921 | - | - | - | Upgrade
|
| Total Debt Issued | - | 8,455 | 9,921 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -223 | Upgrade
|
| Long-Term Debt Repaid | - | -1,058 | -850 | -677 | -604 | -552 | Upgrade
|
| Total Debt Repaid | -1,188 | -1,058 | -850 | -677 | -604 | -775 | Upgrade
|
| Net Debt Issued (Repaid) | -1,188 | 7,397 | 9,071 | -677 | -604 | -775 | Upgrade
|
| Repurchase of Common Stock | -41,499 | -26,786 | -31,551 | -50,052 | -9,836 | -6,539 | Upgrade
|
| Other Financing Activities | 5 | -111 | 344 | 1 | 148 | 15 | Upgrade
|
| Financing Cash Flow | -45,221 | -19,500 | -22,136 | -50,728 | -10,292 | -7,299 | Upgrade
|
| Foreign Exchange Rate Adjustments | -398 | 113 | -638 | -474 | 279 | 4 | Upgrade
|
| Net Cash Flow | 3,222 | 27,231 | -1,269 | -1,089 | -1,325 | 9,155 | Upgrade
|
| Free Cash Flow | 49,540 | 43,847 | 19,044 | 38,993 | 23,584 | 21,212 | Upgrade
|
| Free Cash Flow Growth | 105.26% | 130.24% | -51.16% | 65.34% | 11.18% | 38.11% | Upgrade
|
| Free Cash Flow Margin | 33.07% | 32.50% | 16.33% | 33.06% | 27.43% | 30.00% | Upgrade
|
| Free Cash Flow Per Share | 18.79 | 16.68 | 7.05 | 13.64 | 8.17 | 7.38 | Upgrade
|
| Cash Interest Paid | 511 | 448 | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | 11,659 | 6,607 | 6,407 | 8,525 | 4,229 | 5,182 | Upgrade
|
| Levered Free Cash Flow | 32,012 | 32,474 | 15,611 | 28,745 | 16,013 | 19,323 | Upgrade
|
| Unlevered Free Cash Flow | 32,343 | 32,753 | 15,727 | 28,760 | 16,013 | 19,323 | Upgrade
|
| Change in Net Working Capital | 5,494 | -3,437 | -5,508 | -1,098 | 2,641 | -5,732 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.