Mount Logan Capital Inc. (NEO: MLC)
Canada
· Delayed Price · Currency is CAD 2.500
0.00 (0.00%)
Dec 18, 2024, 9:30 AM EST
Mount Logan Capital Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 89.94 | 88.78 | 56.56 | 9.9 | 3.86 | 3.49 | Upgrade
|
| Total Interest Expense | 47.51 | 45.62 | 31.43 | 2.86 | 2.01 | 1.56 | Upgrade
|
| Net Interest Income | 42.43 | 43.16 | 25.13 | 7.04 | 1.85 | 1.93 | Upgrade
|
| Asset Management Fee | 14.21 | 9.23 | 5.2 | 4.74 | 0.07 | 0.01 | Upgrade
|
| Gain on Sale of Investments (Rev) | 44.36 | 28.92 | -106.86 | -1.15 | -0.43 | - | Upgrade
|
| Other Revenue | 42.07 | 32.21 | 146.4 | -1.91 | - | - | Upgrade
|
| Revenue | 143.07 | 113.51 | 69.88 | 8.72 | 1.49 | 1.94 | Upgrade
|
| Revenue Growth (YoY) | 0.14% | 62.44% | 701.72% | 486.94% | -23.30% | 224.83% | Upgrade
|
| Cost of Services Provided | 136.25 | 134.26 | 146.4 | -25.13 | 2.28 | 1.05 | Upgrade
|
| Other Operating Expenses | 5.64 | -10.77 | -127.89 | 0.39 | - | 0.5 | Upgrade
|
| Total Operating Expenses | 143.48 | 124.46 | 19.07 | -23.96 | 2.38 | 1.55 | Upgrade
|
| Operating Income | -0.41 | -10.95 | 50.81 | 32.67 | -0.89 | 0.39 | Upgrade
|
| Currency Exchange Gains | - | - | - | - | - | -1.32 | Upgrade
|
| EBT Excluding Unusual Items | -0.41 | -10.95 | 50.81 | 32.67 | -0.89 | -0.93 | Upgrade
|
| Merger & Restructuring Charges | -1.92 | -4.85 | -2.06 | -1.8 | -0.77 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.63 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -0.17 | Upgrade
|
| Pretax Income | -2.33 | -15.79 | 48.75 | 30.87 | -1.66 | -0.47 | Upgrade
|
| Income Tax Expense | 0.9 | 0.66 | 0.43 | 2.14 | 1.15 | -0.7 | Upgrade
|
| Net Income | -3.23 | -16.46 | 48.32 | 28.73 | -2.81 | 0.23 | Upgrade
|
| Net Income to Common | -3.23 | -16.46 | 48.32 | 28.73 | -2.81 | 0.23 | Upgrade
|
| Net Income Growth | - | - | 68.19% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 26 | 24 | 22 | 19 | 12 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 24 | 22 | 19 | 12 | 10 | Upgrade
|
| Shares Change (YoY) | 11.81% | 6.46% | 20.53% | 59.08% | 13.34% | 169.87% | Upgrade
|
| EPS (Basic) | -0.13 | -0.69 | 2.18 | 1.55 | -0.24 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.69 | 2.15 | 1.54 | -0.24 | 0.02 | Upgrade
|
| EPS Growth | - | - | 39.61% | - | - | - | Upgrade
|
| Free Cash Flow | 46.96 | 101.29 | 118.8 | -56.47 | 0.57 | 0.41 | Upgrade
|
| Free Cash Flow Per Share | 1.82 | 4.23 | 5.28 | -3.03 | 0.05 | 0.04 | Upgrade
|
| Dividend Per Share | 0.060 | 0.061 | 0.062 | 0.064 | 0.058 | 0.020 | Upgrade
|
| Dividend Growth | -1.64% | -1.61% | -3.13% | 10.34% | 190.00% | - | Upgrade
|
| Operating Margin | -0.29% | -9.64% | 72.71% | 374.87% | -60.13% | 20.14% | Upgrade
|
| Profit Margin | -2.26% | -14.50% | 69.15% | 329.62% | -188.89% | 11.78% | Upgrade
|
| Free Cash Flow Margin | 32.82% | 89.23% | 170.00% | -647.85% | 38.59% | 21.07% | Upgrade
|
| Effective Tax Rate | - | - | 0.88% | 6.94% | - | - | Upgrade
|
| Revenue as Reported | - | - | - | 11.58 | 3.5 | 3.5 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.