Greenland Resources Inc. (NEO:MOLY)

Greenland Resources Balance Sheet

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	2.35	3.68	3.28	1.96	8.1	1.22
Cash & Short-Term Investments	2.35	3.68	3.28	1.96	8.1	1.22
Cash Growth	-50.72%	12.12%	67.31%	-75.77%	561.43%	-47.31%
Other Receivables	0.07	0.12	0.21	0.33	0.05	0.07
Receivables	0.07	0.12	0.21	0.33	0.05	0.07
Prepaid Expenses	0.01	0.01	0.02	0.09	0.02	0
Other Current Assets	0.38	0.28	0.19	0.21	0.03	0.05
Total Current Assets	2.81	4.09	3.7	2.59	8.19	1.35
Long-Term Investments	-	-	-	-	-	0.08
Total Assets	2.81	4.09	3.7	2.59	8.19	1.43
Accounts Payable	0.05	0.36	0.12	0.34	0.2	0.08
Accrued Expenses	-	0.03	0.04	0.04	-	-
Total Current Liabilities	0.05	0.39	0.16	0.38	0.2	0.08
Total Liabilities	0.05	0.39	0.16	0.38	0.2	0.08
Common Stock	27.21	25.05	18.76	14.17	14.17	8.28
Additional Paid-In Capital	-	1.97	1.32	0.9	-	-
Retained Earnings	-26.55	-23.87	-18.42	-14.81	-8.85	-7.64
Comprehensive Income & Other	2.1	0.55	1.88	1.96	2.68	0.71
Shareholders' Equity	2.76	3.7	3.54	2.21	7.99	1.35
Total Liabilities & Equity	2.81	4.09	3.7	2.59	8.19	1.43
Net Cash (Debt)	2.35	3.68	3.28	1.96	8.1	1.22
Net Cash Growth	-50.72%	12.12%	67.31%	-75.77%	561.43%	-47.31%
Net Cash Per Share	0.02	0.03	0.03	0.02	0.11	0.02
Filing Date Shares Outstanding	119.64	117.16	107.21	98.64	98	72.25
Total Common Shares Outstanding	119.64	117.16	107.14	98.01	98	72.25
Working Capital	2.76	3.7	3.54	2.21	7.99	1.27
Book Value Per Share	0.02	0.03	0.03	0.02	0.08	0.02
Tangible Book Value	2.76	3.7	3.54	2.21	7.99	1.35
Tangible Book Value Per Share	0.02	0.03	0.03	0.02	0.08	0.02

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.