Netflix, Inc. (NEO: NFLX)
Canada flag Canada · Delayed Price · Currency is CAD
35.22
+0.07 (0.20%)
Nov 22, 2024, 10:16 AM EST

Netflix Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
37,58733,72331,61629,69824,99620,156
Upgrade
Revenue Growth (YoY)
14.80%6.67%6.46%18.81%24.01%27.62%
Upgrade
Cost of Revenue
20,57919,71519,16817,33315,27612,440
Upgrade
Gross Profit
17,00914,00812,44712,3659,7207,716
Upgrade
Selling, General & Admin
4,5464,3784,1033,8973,3053,567
Upgrade
Research & Development
2,8222,6762,7112,2741,8301,545
Upgrade
Operating Expenses
7,3687,0546,8146,1715,1345,112
Upgrade
Operating Income
9,6416,9545,6336,1954,5852,604
Upgrade
Interest Expense
-701.34-699.83-706.21-765.62-767.5-626.02
Upgrade
Interest & Investment Income
267.92244.2355.318.2141.5677
Upgrade
Currency Exchange Gain (Loss)
-228-293282403-6607
Upgrade
EBT Excluding Unusual Items
8,9806,2055,2645,8403,1992,062
Upgrade
Pretax Income
8,9806,2055,2645,8403,1992,062
Upgrade
Income Tax Expense
1,199797.42772.01723.88437.95195.32
Upgrade
Net Income
7,7815,4084,4925,1162,7611,867
Upgrade
Net Income to Common
7,7815,4084,4925,1162,7611,867
Upgrade
Net Income Growth
71.94%20.39%-12.20%85.28%47.91%54.13%
Upgrade
Shares Outstanding (Basic)
432442445443441438
Upgrade
Shares Outstanding (Diluted)
441449451455454452
Upgrade
Shares Change (YoY)
-2.34%-0.40%-0.90%0.26%0.54%0.12%
Upgrade
EPS (Basic)
18.0312.2510.1011.556.264.26
Upgrade
EPS (Diluted)
17.6512.039.9511.246.084.13
Upgrade
EPS Growth
76.17%20.90%-11.48%84.87%47.22%54.10%
Upgrade
Free Cash Flow
7,1256,9261,619-131.981,929-3,140
Upgrade
Free Cash Flow Per Share
16.1615.413.59-0.294.25-6.95
Upgrade
Gross Margin
45.25%41.54%39.37%41.64%38.88%38.28%
Upgrade
Operating Margin
25.65%20.62%17.82%20.86%18.34%12.92%
Upgrade
Profit Margin
20.70%16.04%14.21%17.23%11.05%9.26%
Upgrade
Free Cash Flow Margin
18.96%20.54%5.12%-0.44%7.72%-15.58%
Upgrade
EBITDA
9,9777,3115,9706,4034,7012,708
Upgrade
EBITDA Margin
26.54%21.68%18.88%21.56%18.81%13.43%
Upgrade
D&A For EBITDA
335.94356.95336.68208.41115.71103.58
Upgrade
EBIT
9,6416,9545,6336,1954,5852,604
Upgrade
EBIT Margin
25.65%20.62%17.82%20.86%18.34%12.92%
Upgrade
Effective Tax Rate
13.35%12.85%14.67%12.39%13.69%9.47%
Upgrade
Advertising Expenses
-1,7321,5861,6691,4471,879
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.