NIKE, Inc. (NEO: NKE)
Canada flag Canada · Delayed Price · Currency is CAD
14.30
+0.30 (2.14%)
Nov 22, 2024, 11:06 AM EST

NIKE, Inc. Income Statement

Millions USD. Fiscal year is Jun - May.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Aug '24 May '24 May '23 May '22 May '21 May '20 2019 - 2015
Revenue
50,01251,36251,21746,71044,53837,403
Upgrade
Revenue Growth (YoY)
-2.83%0.28%9.65%4.88%19.08%-4.38%
Upgrade
Cost of Revenue
27,52428,41128,92525,23124,53721,162
Upgrade
Gross Profit
22,48822,95122,29221,47920,00116,241
Upgrade
Selling, General & Admin
16,12916,19716,37714,80412,77013,126
Upgrade
Operating Expenses
16,12916,19716,37714,80412,77013,126
Upgrade
Operating Income
6,3596,7545,9156,6757,2313,115
Upgrade
Interest Expense
-281-269-291-299-296-151
Upgrade
Interest & Investment Income
451430297943462
Upgrade
Currency Exchange Gain (Loss)
25022836616819-91
Upgrade
Other Non Operating Income (Expenses)
-4-27-8613-33-48
Upgrade
EBT Excluding Unusual Items
6,7757,1166,2016,6516,9552,887
Upgrade
Merger & Restructuring Charges
-443-443---294-
Upgrade
Other Unusual Items
2727----
Upgrade
Pretax Income
6,3596,7006,2016,6516,6612,887
Upgrade
Income Tax Expense
1,0581,0001,131605934348
Upgrade
Net Income
5,3015,7005,0706,0465,7272,539
Upgrade
Net Income to Common
5,3015,7005,0706,0465,7272,539
Upgrade
Net Income Growth
4.93%12.43%-16.14%5.57%125.56%-36.98%
Upgrade
Shares Outstanding (Basic)
1,5101,5181,5521,5791,5731,559
Upgrade
Shares Outstanding (Diluted)
1,5191,5301,5701,6111,6091,592
Upgrade
Shares Change (YoY)
-2.55%-2.55%-2.55%0.09%1.12%-1.66%
Upgrade
EPS (Basic)
3.513.763.273.833.641.63
Upgrade
EPS (Diluted)
3.493.733.233.753.561.60
Upgrade
EPS Growth
7.91%15.48%-13.87%5.34%122.50%-35.74%
Upgrade
Free Cash Flow
7,2106,6174,8724,4305,9621,399
Upgrade
Free Cash Flow Per Share
4.754.333.102.753.700.88
Upgrade
Dividend Per Share
1.4801.4501.3251.1901.0700.955
Upgrade
Dividend Growth
8.82%9.43%11.34%11.21%12.04%11.05%
Upgrade
Gross Margin
44.97%44.68%43.52%45.98%44.91%43.42%
Upgrade
Operating Margin
12.71%13.15%11.55%14.29%16.24%8.33%
Upgrade
Profit Margin
10.60%11.10%9.90%12.94%12.86%6.79%
Upgrade
Free Cash Flow Margin
14.42%12.88%9.51%9.48%13.39%3.74%
Upgrade
EBITDA
7,2017,5986,7747,5158,0284,234
Upgrade
EBITDA Margin
14.40%14.79%13.23%16.09%18.02%11.32%
Upgrade
D&A For EBITDA
8428448598407971,119
Upgrade
EBIT
6,3596,7545,9156,6757,2313,115
Upgrade
EBIT Margin
12.71%13.15%11.55%14.29%16.24%8.33%
Upgrade
Effective Tax Rate
16.64%14.93%18.24%9.10%14.02%12.05%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.