NIKE, Inc. (NEO: NKE)
Canada flag Canada · Delayed Price · Currency is CAD
14.30
+0.30 (2.14%)
Nov 22, 2024, 11:06 AM EST

NIKE, Inc. Cash Flow Statement

Millions USD. Fiscal year is Jun - May.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Aug '24 May '24 May '23 May '22 May '21 May '20 2019 - 2015
Net Income
5,3015,7005,0706,0465,7272,539
Upgrade
Depreciation & Amortization
8428448598407971,119
Upgrade
Stock-Based Compensation
791804755638611429
Upgrade
Other Operating Activities
-620-635-330-676-523-357
Upgrade
Change in Accounts Receivable
-20-329489-504-1,6061,239
Upgrade
Change in Inventory
492908-133-1,676507-1,854
Upgrade
Change in Accounts Payable
1,403397-2251,3651,32624
Upgrade
Change in Other Net Operating Assets
-300-260-644-845-182-654
Upgrade
Operating Cash Flow
7,8897,4295,8415,1886,6572,485
Upgrade
Operating Cash Flow Growth
45.61%27.19%12.59%-22.07%167.89%-57.90%
Upgrade
Capital Expenditures
-679-812-969-758-695-1,086
Upgrade
Investment in Securities
1,0031,7211,481-747-3,27627
Upgrade
Other Investing Activities
-14-1552-1917131
Upgrade
Investing Cash Flow
310894564-1,524-3,800-1,028
Upgrade
Short-Term Debt Issued
---15-49
Upgrade
Long-Term Debt Issued
-----6,134
Upgrade
Total Debt Issued
6--15-6,183
Upgrade
Short-Term Debt Repaid
---4--52-
Upgrade
Long-Term Debt Repaid
---500--197-6
Upgrade
Total Debt Repaid
---504--249-6
Upgrade
Net Debt Issued (Repaid)
6--50415-2496,177
Upgrade
Issuance of Common Stock
6996676511,1511,172885
Upgrade
Repurchase of Common Stock
-4,301-4,250-5,480-4,014-608-3,067
Upgrade
Dividends Paid
-2,203-2,169-2,012-1,837-1,638-1,452
Upgrade
Other Financing Activities
-112-136-102-151-136-52
Upgrade
Financing Cash Flow
-5,911-5,888-7,447-4,836-1,4592,491
Upgrade
Foreign Exchange Rate Adjustments
19-16-91-143143-66
Upgrade
Net Cash Flow
2,3072,419-1,133-1,3151,5413,882
Upgrade
Free Cash Flow
7,2106,6174,8724,4305,9621,399
Upgrade
Free Cash Flow Growth
61.66%35.82%9.98%-25.70%326.16%-70.76%
Upgrade
Free Cash Flow Margin
14.42%12.88%9.51%9.48%13.39%3.74%
Upgrade
Free Cash Flow Per Share
4.754.333.102.753.700.88
Upgrade
Cash Interest Paid
381381347290293140
Upgrade
Cash Income Tax Paid
1,2991,2991,5171,2311,1771,028
Upgrade
Levered Free Cash Flow
6,5725,9013,8742,8995,6182,177
Upgrade
Unlevered Free Cash Flow
6,7476,0694,0563,0865,8032,271
Upgrade
Change in Net Working Capital
-1,819-1,0122861,806-571138
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.