Palo Alto Networks, Inc. (NEO: PANW)
Canada
· Delayed Price · Currency is CAD 21.46
+0.13 (0.61%)
Aug 27, 2024, 3:40 PM EDT
Palo Alto Networks Cash Flow Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 31, 2024 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2019 - 2015 |
| Net Income | - | - | 439.7 | -267 | -498.9 | -267 | Upgrade
|
| Depreciation & Amortization | - | - | 202.7 | 220.2 | 212.6 | 222.2 | Upgrade
|
| Other Amortization | - | - | 499.6 | 431.7 | 488.7 | 359.6 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | -3.1 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -52.2 | 13.5 | 13.1 | -6.2 | Upgrade
|
| Stock-Based Compensation | - | - | 1,075 | 1,011 | 894.5 | 658.4 | Upgrade
|
| Other Operating Activities | - | - | 49.9 | 54.4 | 44.4 | - | Upgrade
|
| Change in Accounts Receivable | - | - | -320.3 | -902 | -172.4 | -435.6 | Upgrade
|
| Change in Accounts Payable | - | - | 1 | 69.3 | -11.8 | -12.8 | Upgrade
|
| Change in Unearned Revenue | - | - | 2,302 | 1,970 | 1,196 | 893.3 | Upgrade
|
| Change in Other Net Operating Assets | - | - | -1,419 | -616.5 | -663.3 | -373.1 | Upgrade
|
| Operating Cash Flow | - | - | 2,778 | 1,985 | 1,503 | 1,036 | Upgrade
|
| Operating Cash Flow Growth | - | - | 39.95% | 32.05% | 45.12% | -1.89% | Upgrade
|
| Capital Expenditures | - | - | -146.3 | -192.8 | -116 | -214.4 | Upgrade
|
| Cash Acquisitions | - | - | -204.5 | -37 | -777.3 | -583.5 | Upgrade
|
| Investment in Securities | - | - | -1,683 | -703.6 | -587.3 | 1,086 | Upgrade
|
| Investing Cash Flow | - | - | -2,034 | -933.4 | -1,481 | 288 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 1,979 | Upgrade
|
| Long-Term Debt Repaid | - | - | -1,692 | -0.6 | -0.9 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -1,692 | -0.6 | -0.9 | 1,979 | Upgrade
|
| Issuance of Common Stock | - | - | 258.8 | 136.6 | 104 | 84 | Upgrade
|
| Repurchase of Common Stock | - | - | -293.1 | -942.6 | -1,207 | -1,221 | Upgrade
|
| Other Financing Activities | - | - | - | - | -0.2 | -169.3 | Upgrade
|
| Financing Cash Flow | - | - | -1,726 | -806.6 | -1,104 | 673 | Upgrade
|
| Net Cash Flow | - | - | -982.6 | 244.7 | -1,082 | 1,997 | Upgrade
|
| Free Cash Flow | - | - | 2,631 | 1,792 | 1,387 | 821.3 | Upgrade
|
| Free Cash Flow Growth | - | - | 46.84% | 29.19% | 68.88% | -11.15% | Upgrade
|
| Free Cash Flow Margin | - | - | 38.17% | 32.57% | 32.59% | 24.10% | Upgrade
|
| Free Cash Flow Per Share | - | - | 7.69 | 6.06 | 4.80 | 2.83 | Upgrade
|
| Cash Interest Paid | - | - | 20.2 | 20.2 | 20 | 13.5 | Upgrade
|
| Cash Income Tax Paid | - | - | 147.1 | 34.6 | 24.9 | 17.2 | Upgrade
|
| Levered Free Cash Flow | - | - | 2,047 | 1,374 | 1,722 | 983.29 | Upgrade
|
| Unlevered Free Cash Flow | - | - | 2,057 | 1,384 | 1,682 | 964.83 | Upgrade
|
| Change in Net Working Capital | -420.1 | -420.1 | -178.7 | -36.5 | -502.3 | -118.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.