Super Micro Computer, Inc. (NEO:SMCI)
Canada
· Delayed Price · Currency is CAD 12.02
-1.77 (-12.84%)
Mar 3, 2025, 3:58 PM EST
Super Micro Computer Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 20,820 | 14,989 | 7,123 | 5,196 | 3,557 | 3,339 | Upgrade
|
| Revenue Growth (YoY) | 125.01% | 110.42% | 37.09% | 46.06% | 6.53% | -4.60% | Upgrade
|
| Cost of Revenue | 18,231 | 12,928 | 5,840 | 4,396 | 3,023 | 2,813 | Upgrade
|
| Gross Profit | 2,589 | 2,061 | 1,283 | 800 | 534.54 | 526.21 | Upgrade
|
| Selling, General & Admin | 510.21 | 387.09 | 214.61 | 192.56 | 186.22 | 219.08 | Upgrade
|
| Research & Development | 534.17 | 463.55 | 307.26 | 272.27 | 224.37 | 221.48 | Upgrade
|
| Operating Expenses | 1,044 | 850.64 | 521.87 | 464.83 | 410.59 | 440.56 | Upgrade
|
| Operating Income | 1,545 | 1,211 | 761.14 | 335.17 | 123.95 | 85.65 | Upgrade
|
| Interest Expense | -33.25 | -19.35 | -10.49 | -6.41 | -2.49 | -2.24 | Upgrade
|
| Interest & Investment Income | 11.57 | - | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | 2.35 | 1.82 | -3.63 | 1.21 | 0.17 | 2.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.3 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 22.72 | 22.72 | 3.65 | 8.08 | -2.83 | 1.41 | Upgrade
|
| EBT Excluding Unusual Items | 1,554 | 1,216 | 750.66 | 338.04 | 118.8 | 87.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.6 | - | - | - | - | - | Upgrade
|
| Pretax Income | 1,558 | 1,216 | 750.66 | 338.04 | 118.8 | 87.23 | Upgrade
|
| Income Tax Expense | 113.28 | 63.29 | 110.67 | 52.88 | 6.94 | 2.92 | Upgrade
|
| Net Income | 1,445 | 1,153 | 640 | 285.16 | 111.87 | 84.31 | Upgrade
|
| Net Income to Common | 1,445 | 1,153 | 640 | 285.16 | 111.87 | 84.31 | Upgrade
|
| Net Income Growth | 97.25% | 80.10% | 124.43% | 154.92% | 32.69% | 17.23% | Upgrade
|
| Shares Outstanding (Basic) | 583 | 556 | 529 | 515 | 512 | 510 | Upgrade
|
| Shares Outstanding (Diluted) | 633 | 602 | 560 | 536 | 535 | 528 | Upgrade
|
| Shares Change (YoY) | 10.87% | 7.58% | 4.39% | 0.20% | 1.27% | 2.17% | Upgrade
|
| EPS (Basic) | 2.48 | 2.07 | 1.21 | 0.55 | 0.22 | 0.17 | Upgrade
|
| EPS (Diluted) | 2.28 | 1.92 | 1.14 | 0.53 | 0.21 | 0.16 | Upgrade
|
| EPS Growth | 77.90% | 68.13% | 115.09% | 153.59% | 30.62% | 15.11% | Upgrade
|
| Free Cash Flow | -2,171 | -2,610 | 626.79 | -485.98 | 64.94 | -74.67 | Upgrade
|
| Free Cash Flow Per Share | -3.43 | -4.33 | 1.12 | -0.91 | 0.12 | -0.14 | Upgrade
|
| Gross Margin | 12.44% | 13.75% | 18.01% | 15.40% | 15.03% | 15.76% | Upgrade
|
| Operating Margin | 7.42% | 8.08% | 10.68% | 6.45% | 3.48% | 2.57% | Upgrade
|
| Profit Margin | 6.94% | 7.69% | 8.98% | 5.49% | 3.14% | 2.52% | Upgrade
|
| Free Cash Flow Margin | -10.43% | -17.41% | 8.80% | -9.35% | 1.83% | -2.24% | Upgrade
|
| EBITDA | 1,596 | 1,252 | 796.05 | 367.64 | 152.13 | 114.13 | Upgrade
|
| EBITDA Margin | 7.66% | 8.35% | 11.17% | 7.08% | 4.28% | 3.42% | Upgrade
|
| D&A For EBITDA | 51.17 | 40.99 | 34.9 | 32.47 | 28.19 | 28.47 | Upgrade
|
| EBIT | 1,545 | 1,211 | 761.14 | 335.17 | 123.95 | 85.65 | Upgrade
|
| EBIT Margin | 7.42% | 8.08% | 10.68% | 6.45% | 3.48% | 2.56% | Upgrade
|
| Effective Tax Rate | 7.27% | 5.21% | 14.74% | 15.64% | 5.84% | 3.35% | Upgrade
|
| Advertising Expenses | - | 10.7 | 2 | 0.1 | 4.1 | 3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.