Tesla, Inc. (NEO: TSLA)
Canada flag Canada · Delayed Price · Currency is CAD
32.16
+1.17 (3.78%)
Nov 22, 2024, 11:57 AM EST

Tesla Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
97,15096,77381,46253,82331,53624,578
Upgrade
Revenue Growth (YoY)
1.28%18.80%51.35%70.67%28.31%14.52%
Upgrade
Cost of Revenue
79,44179,11360,60940,21724,90620,509
Upgrade
Gross Profit
17,70917,66020,85313,6066,6304,069
Upgrade
Selling, General & Admin
5,1174,8003,9464,5173,1882,646
Upgrade
Research & Development
4,3583,9693,0752,5931,4911,343
Upgrade
Other Operating Expenses
92-176-27--
Upgrade
Operating Expenses
9,5698,7697,1977,0834,6793,989
Upgrade
Operating Income
8,1408,89113,6566,5231,95180
Upgrade
Interest Expense
-315-156-191-371-748-725
Upgrade
Interest & Investment Income
1,4601,066297563044
Upgrade
Currency Exchange Gain (Loss)
122122-8997-11448
Upgrade
Other Non Operating Income (Expenses)
-409504638-837
Upgrade
EBT Excluding Unusual Items
8,9989,97313,7196,3431,111-516
Upgrade
Merger & Restructuring Charges
-583-----87
Upgrade
Asset Writedown
------15
Upgrade
Legal Settlements
----43-
Upgrade
Pretax Income
8,4159,97313,7196,3431,154-665
Upgrade
Income Tax Expense
-4,349-5,0011,132699292110
Upgrade
Earnings From Continuing Operations
12,76414,97412,5875,644862-775
Upgrade
Minority Interest in Earnings
-6223-31-125-141-87
Upgrade
Net Income
12,70214,99712,5565,519721-862
Upgrade
Preferred Dividends & Other Adjustments
-41-2-27-5318
Upgrade
Net Income to Common
12,74314,99912,5835,524690-870
Upgrade
Net Income Growth
18.09%19.44%127.50%665.46%--
Upgrade
Shares Outstanding (Basic)
3,1903,1743,1302,9592,7982,661
Upgrade
Shares Outstanding (Diluted)
3,4913,4853,4753,3863,2492,661
Upgrade
Shares Change (YoY)
0.31%0.29%2.63%4.22%22.10%3.99%
Upgrade
EPS (Basic)
3.994.734.021.870.25-0.33
Upgrade
EPS (Diluted)
3.654.303.621.630.21-0.33
Upgrade
EPS Growth
17.67%18.74%121.61%678.13%--
Upgrade
Free Cash Flow
3,6104,3577,5614,9832,711973
Upgrade
Free Cash Flow Per Share
1.031.252.181.470.830.37
Upgrade
Gross Margin
18.23%18.25%25.60%25.28%21.02%16.56%
Upgrade
Operating Margin
8.38%9.19%16.76%12.12%6.19%0.33%
Upgrade
Profit Margin
13.12%15.50%15.45%10.26%2.19%-3.54%
Upgrade
Free Cash Flow Margin
3.72%4.50%9.28%9.26%8.60%3.96%
Upgrade
EBITDA
13,24413,55817,4039,4344,2732,172
Upgrade
EBITDA Margin
13.63%14.01%21.36%17.53%13.55%8.84%
Upgrade
D&A For EBITDA
5,1044,6673,7472,9112,3222,092
Upgrade
EBIT
8,1408,89113,6566,5231,95180
Upgrade
EBIT Margin
8.38%9.19%16.76%12.12%6.19%0.33%
Upgrade
Effective Tax Rate
--8.25%11.02%25.30%-
Upgrade
Revenue as Reported
97,15096,77381,46253,82331,53624,578
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.