Tesla, Inc. (NEO: TSLA)
Canada flag Canada · Delayed Price · Currency is CAD
22.69
-0.08 (-0.35%)
Nov 1, 2024, 3:59 PM EDT

Tesla Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
12,70214,99712,5565,519721-862
Upgrade
Depreciation & Amortization
5,1044,6673,7472,9112,3222,092
Upgrade
Asset Writedown & Restructuring Costs
-----62
Upgrade
Stock-Based Compensation
1,9041,8121,5602,1211,734898
Upgrade
Other Operating Activities
-4,764-5,972573279982564
Upgrade
Change in Accounts Receivable
-819-586-1,124-130-652-367
Upgrade
Change in Inventory
-349-1,195-6,465-1,709-422-429
Upgrade
Change in Accounts Payable
3,1872,6058,0295,3672,102646
Upgrade
Change in Unearned Revenue
9891,5321,131793321801
Upgrade
Change in Other Net Operating Assets
-3,475-4,604-5,283-3,654-1,165-1,000
Upgrade
Operating Cash Flow
14,47913,25614,72411,4975,9432,405
Upgrade
Operating Cash Flow Growth
19.03%-9.97%28.07%93.45%147.11%14.63%
Upgrade
Capital Expenditures
-10,869-8,899-7,163-6,514-3,232-1,432
Upgrade
Cash Acquisitions
--64---13-45
Upgrade
Sale (Purchase) of Intangibles
---9--10-5
Upgrade
Investment in Securities
-5,119-6,621-5,813-132--
Upgrade
Other Investing Activities
--1,012-1,22212346
Upgrade
Investing Cash Flow
-15,988-15,584-11,973-7,868-3,132-1,436
Upgrade
Long-Term Debt Issued
-3,931-8,8839,71310,669
Upgrade
Long-Term Debt Repaid
--1,815-3,866-14,615-12,201-9,871
Upgrade
Net Debt Issued (Repaid)
3,1032,116-3,866-5,732-2,488798
Upgrade
Issuance of Common Stock
94070054170712,6861,111
Upgrade
Other Financing Activities
-288-227-202-178-225-380
Upgrade
Financing Cash Flow
3,7552,589-3,527-5,2039,9731,529
Upgrade
Foreign Exchange Rate Adjustments
1384-444-1833348
Upgrade
Net Cash Flow
2,384265-1,220-1,75713,1182,506
Upgrade
Free Cash Flow
3,6104,3577,5614,9832,711973
Upgrade
Free Cash Flow Growth
-2.80%-42.38%51.74%83.81%178.62%-
Upgrade
Free Cash Flow Margin
3.72%4.50%9.28%9.26%8.60%3.96%
Upgrade
Free Cash Flow Per Share
1.031.252.181.470.830.37
Upgrade
Cash Interest Paid
126126152266444455
Upgrade
Cash Income Tax Paid
1,1191,1191,20356111554
Upgrade
Levered Free Cash Flow
676.632,2304,1866,2213,2441,309
Upgrade
Unlevered Free Cash Flow
873.52,3284,3056,4533,7111,762
Upgrade
Change in Net Working Capital
3538092,365-3,858-1,678-159
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.