Verizon Communications Inc. (NEO: VZ)
Canada flag Canada · Delayed Price · Currency is CAD
17.52
-0.01 (-0.06%)
Dec 20, 2024, 3:18 PM EST

Verizon Communications Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
9,79611,61421,25622,06517,80119,265
Upgrade
Depreciation & Amortization
17,90217,60317,09916,20616,72016,682
Upgrade
Asset Writedown & Restructuring Costs
5,8415,862---186
Upgrade
Loss (Gain) on Equity Investments
7784-10369174
Upgrade
Provision & Write-off of Bad Debts
2,2412,2141,6117891,3801,588
Upgrade
Other Operating Activities
3,148365-2,3591,3335,7204,664
Upgrade
Change in Accounts Receivable
-2,198-2,198-1,978-1,592189-1,471
Upgrade
Change in Inventory
287287627-905-369-76
Upgrade
Change in Accounts Payable
2,0792,079-331,457-966-2,359
Upgrade
Change in Other Net Operating Assets
-4,016-4359281501,202-2,807
Upgrade
Operating Cash Flow
35,15737,47537,14139,53941,76835,746
Upgrade
Operating Cash Flow Growth
-6.84%0.90%-6.06%-5.34%16.85%4.10%
Upgrade
Capital Expenditures
-16,622-18,767-23,087-20,286-18,192-17,939
Upgrade
Cash Acquisitions
-30-30248-4,065-520-29
Upgrade
Divestitures
--334,122-28
Upgrade
Sale (Purchase) of Intangibles
-4,705-5,796-3,653-47,596-3,896-898
Upgrade
Other Investing Activities
4201,161-2,203672-9041,257
Upgrade
Investing Cash Flow
-20,937-23,432-28,662-67,153-23,512-17,581
Upgrade
Short-Term Debt Issued
--106---
Upgrade
Long-Term Debt Issued
-8,61217,80641,41731,45718,655
Upgrade
Total Debt Issued
12,9958,61217,91241,41731,45718,655
Upgrade
Short-Term Debt Repaid
--150---9-
Upgrade
Long-Term Debt Repaid
--10,624-13,564-18,863-17,188-23,886
Upgrade
Total Debt Repaid
-14,258-10,774-13,564-18,863-17,197-23,886
Upgrade
Net Debt Issued (Repaid)
-1,263-2,1624,34822,55414,260-5,231
Upgrade
Common Dividends Paid
-11,193-11,025-10,805-10,445-10,232-10,016
Upgrade
Other Financing Activities
-2,037-1,470-2,072-3,832-2,703-2,917
Upgrade
Financing Cash Flow
-14,493-14,657-8,5298,2771,325-18,164
Upgrade
Net Cash Flow
-273-614-50-19,33719,5811
Upgrade
Free Cash Flow
18,53518,70814,05419,25323,57617,807
Upgrade
Free Cash Flow Growth
13.71%33.12%-27.00%-18.34%32.40%0.71%
Upgrade
Free Cash Flow Margin
13.81%13.96%10.27%14.41%18.38%13.50%
Upgrade
Free Cash Flow Per Share
4.394.443.344.645.694.30
Upgrade
Cash Interest Paid
4,3844,3843,3163,4354,4204,714
Upgrade
Cash Income Tax Paid
2,3432,3432,7363,0402,7253,583
Upgrade
Levered Free Cash Flow
6,6719,4507,264-25,81413,87912,436
Upgrade
Unlevered Free Cash Flow
10,79812,9039,522-23,63516,53315,392
Upgrade
Change in Net Working Capital
5,389-4131,132-4,500-1,5032,898
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.