Zefiro Methane Ratios and Metrics

Market cap in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Dec '25 Dec 16, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Dec '21 Dec 31, 2021	2020
Market Capitalization	22	26	112	-	-	-	Upgrade
Market Cap Growth	-62.12%	-76.97%	-	-	-	-	Upgrade
Enterprise Value	40	45	133	-	-	-	Upgrade
Last Close Price	0.29	0.34	1.70	-	-	-	Upgrade
PS Ratio	0.47	0.58	2.49	-	-	-	Upgrade
PB Ratio	9.94	24.03	9.39	-	-	-	Upgrade
P/FCF Ratio	7.55	36.10	-	-	-	-	Upgrade
P/OCF Ratio	4.99	11.95	-	-	-	-	Upgrade
EV/Sales Ratio	0.83	1.02	2.97	-	-	-	Upgrade
EV/FCF Ratio	13.42	63.27	-	-	-	-	Upgrade
Debt / Equity Ratio	8.14	17.54	1.79	0.73	-	-	Upgrade
Debt / FCF Ratio	6.18	26.36	-	-	-	-	Upgrade
Asset Turnover	1.34	1.31	1.26	0.49	-	-	Upgrade
Quick Ratio	0.57	0.40	0.77	1.37	12.48	-	Upgrade
Current Ratio	0.60	0.44	0.91	1.52	12.48	-	Upgrade
Return on Equity (ROE)	-158.19%	-227.30%	-70.13%	-24.01%	-	-18.90%	Upgrade
Return on Assets (ROA)	-13.58%	-21.52%	-12.04%	-7.21%	-	-5.47%	Upgrade
Return on Capital (ROIC)	-18.17%	-27.55%	-14.55%	-8.76%	-	-5.47%	Upgrade
Return on Capital Employed (ROCE)	-52.40%	-85.70%	-28.30%	-7.60%	-13.20%	-9.70%	Upgrade
Earnings Yield	-52.76%	-57.09%	-8.44%	-	-	-	Upgrade
FCF Yield	13.24%	2.77%	-5.04%	-	-	-	Upgrade
Buyback Yield / Dilution	-14.65%	-15.11%	-15.50%	-411.90%	-94.43%	-	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.