ABAS Protect AB (NGM:ABAS)
Sweden
· Delayed Price · Currency is SEK 9.40
0.00 (0.00%)
At close: Jun 13, 2025
ABAS Protect AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| Revenue | 97.64 | 96.95 | 103.98 | 98.08 | 67.25 | 59.23 | Upgrade
|
| Revenue Growth (YoY) | -5.75% | -6.77% | 6.02% | 45.84% | 13.54% | 14.50% | Upgrade
|
| Cost of Revenue | 52.78 | 52.37 | 58.35 | 53.15 | 38 | 34.94 | Upgrade
|
| Gross Profit | 44.87 | 44.57 | 45.64 | 44.93 | 29.25 | 24.29 | Upgrade
|
| Selling, General & Admin | 40.46 | 40.54 | 37.32 | 34.78 | 22.73 | 20.72 | Upgrade
|
| Other Operating Expenses | 0.02 | -0.11 | -0.29 | -0.61 | -0.9 | -0.13 | Upgrade
|
| Operating Expenses | 42.76 | 42.62 | 38.88 | 35.39 | 22.24 | 21.09 | Upgrade
|
| Operating Income | 2.11 | 1.95 | 6.75 | 9.54 | 7.01 | 3.2 | Upgrade
|
| Interest Expense | -1.65 | -1.51 | -1.9 | -1.2 | -0.27 | -0.42 | Upgrade
|
| Interest & Investment Income | 0.8 | 0.8 | 1.31 | - | 0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -1.44 | -0.66 | Upgrade
|
| EBT Excluding Unusual Items | 1.26 | 1.24 | 6.16 | 8.35 | 5.31 | 2.11 | Upgrade
|
| Other Unusual Items | - | - | - | 1.24 | - | - | Upgrade
|
| Pretax Income | 1.26 | 1.24 | 6.16 | 9.59 | 5.31 | 2.11 | Upgrade
|
| Income Tax Expense | 0.51 | 0.51 | 0.98 | 1.65 | 1.14 | 0.47 | Upgrade
|
| Net Income to Company | - | 0.73 | 5.18 | 7.93 | 4.16 | 1.64 | Upgrade
|
| Net Income | 0.75 | 0.73 | 5.18 | 7.93 | 4.16 | 1.64 | Upgrade
|
| Net Income to Common | 0.75 | 0.73 | 5.18 | 7.93 | 4.16 | 1.64 | Upgrade
|
| Net Income Growth | -86.06% | -85.83% | -34.72% | 90.62% | 153.01% | 1409.09% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 5 | 6 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 5 | 6 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 27.09% | 30.96% | -15.52% | 27.72% | - | - | Upgrade
|
| EPS (Basic) | 0.11 | 0.10 | 0.96 | - | 0.83 | 0.33 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.10 | 0.96 | - | 0.83 | 0.33 | Upgrade
|
| EPS Growth | -89.03% | -89.18% | - | - | 153.01% | 1409.09% | Upgrade
|
| Free Cash Flow | - | 0.27 | -4.81 | -14.54 | 2.2 | 1.4 | Upgrade
|
| Free Cash Flow Per Share | - | 0.04 | -0.89 | -2.28 | 0.44 | 0.28 | Upgrade
|
| Gross Margin | 45.95% | 45.98% | 43.89% | 45.81% | 43.50% | 41.00% | Upgrade
|
| Operating Margin | 2.16% | 2.01% | 6.49% | 9.73% | 10.42% | 5.40% | Upgrade
|
| Profit Margin | 0.77% | 0.76% | 4.98% | 8.09% | 6.19% | 2.78% | Upgrade
|
| Free Cash Flow Margin | - | 0.27% | -4.62% | -14.82% | 3.27% | 2.36% | Upgrade
|
| EBITDA | 4.39 | 4.14 | 8.6 | 10.76 | 7.42 | 3.69 | Upgrade
|
| EBITDA Margin | 4.49% | 4.27% | 8.27% | 10.97% | 11.04% | 6.24% | Upgrade
|
| D&A For EBITDA | 2.28 | 2.19 | 1.85 | 1.22 | 0.41 | 0.5 | Upgrade
|
| EBIT | 2.11 | 1.95 | 6.75 | 9.54 | 7.01 | 3.2 | Upgrade
|
| EBIT Margin | 2.16% | 2.01% | 6.49% | 9.73% | 10.42% | 5.40% | Upgrade
|
| Effective Tax Rate | 40.25% | 40.76% | 15.97% | 17.24% | 21.57% | 22.07% | Upgrade
|
| Revenue as Reported | 96.39 | 96.92 | 101.76 | 101.04 | 71.52 | 60.18 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.