Abera Bioscience AB (NGM:ABERA)

Abera Bioscience AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	15.72	14.63	2.52	1.79	1.18	0.76
Revenue	15.72	14.63	2.52	1.79	1.18	0.76
Revenue Growth (YoY)	69.90%	479.60%	41.18%	51.78%	55.92%	-49.67%
Gross Profit	15.72	14.63	2.52	1.79	1.18	0.76
Selling, General & Admin	16.63	15.72	19.35	21.19	10.34	4.39
Other Operating Expenses	0.12	0.18	0.09	0.05	0.02	0.06
Operating Expenses	16.88	15.97	19.45	21.24	10.35	4.46
Operating Income	-1.16	-1.34	-16.92	-19.45	-9.18	-3.7
Interest Expense	-	-0	-	-	-0	-
Interest & Investment Income	0.05	0.02	0.08	0.01	-	-
Currency Exchange Gain (Loss)	0.22	0.22	0.12	0.06	0.01	0.06
Other Non Operating Income (Expenses)	-0	-0	-0	-	-	-
Pretax Income	-0.9	-1.1	-16.72	-19.38	-9.17	-3.64
Net Income	-0.9	-1.1	-16.72	-19.38	-9.17	-3.64
Net Income to Common	-0.9	-1.1	-16.72	-19.38	-9.17	-3.64
Shares Outstanding (Basic)	23	16	13	12	10	7
Shares Outstanding (Diluted)	23	16	13	12	10	7
Shares Change (YoY)	212.65%	18.42%	13.66%	14.64%	45.39%	200.47%
EPS (Basic)	-0.04	-0.07	-1.26	-1.66	-0.90	-0.52
EPS (Diluted)	-0.04	-0.07	-1.26	-1.66	-0.90	-0.52
Free Cash Flow	5.39	-1.33	-17.71	-19.69	-9.68	-2.75
Free Cash Flow Per Share	0.23	-0.09	-1.33	-1.69	-0.95	-0.39
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-7.36%	-9.15%	-670.48%	-1088.19%	-779.01%	-490.10%
Profit Margin	-5.71%	-7.52%	-662.44%	-1084.01%	-778.09%	-482.12%
Free Cash Flow Margin	34.27%	-9.09%	-701.70%	-1101.46%	-821.76%	-363.90%
EBITDA	-1.03	-1.28	-	-	-	-
EBITDA Margin	-6.53%	-8.73%	-	-	-	-
D&A For EBITDA	0.13	0.06	-	-	-	-
EBIT	-1.16	-1.34	-16.92	-19.45	-9.18	-3.7
EBIT Margin	-7.36%	-9.15%	-	-	-	-
Revenue as Reported	15.94	14.85	2.65	1.85	1.19	0.82

Source: S&P Global Market Intelligence. Standard template. Financial Sources.