AcuCort AB (publ) (NGM:ACUC)

AcuCort AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2.77	19.24	17.18	35.85	23.97
Cash & Short-Term Investments	2.77	19.24	17.18	35.85	23.97
Cash Growth	-85.60%	12.01%	-52.08%	49.57%	-29.59%
Other Receivables	0.6	0.46	0.35	0.41	0.19
Receivables	0.6	0.46	0.35	0.41	0.19
Prepaid Expenses	0.36	0.64	0.62	0.52	0.22
Total Current Assets	3.74	20.34	18.15	36.78	24.39
Other Intangible Assets	4.48	4.97	4.95	4.84	4.8
Long-Term Deferred Charges	37.06	33.19	26.6	21.58	18.11
Total Assets	45.27	58.51	49.7	63.2	47.3
Accounts Payable	2.63	3.05	1.23	1.08	0.42
Accrued Expenses	1.47	3.03	2.74	1.65	0.62
Current Income Taxes Payable	0.02	0.02	0.02	0.02	-
Other Current Liabilities	0.3	4.88	0.12	0.07	0.06
Total Current Liabilities	4.42	10.98	4.12	2.83	1.1
Total Liabilities	4.42	10.98	4.12	2.83	1.1
Common Stock	45.28	31.86	31.28	31.28	19.6
Additional Paid-In Capital	99.92	102.63	87.56	87.56	73.76
Retained Earnings	-104.35	-86.96	-73.26	-58.48	-47.15
Shareholders' Equity	40.85	47.53	45.58	60.37	46.2
Total Liabilities & Equity	45.27	58.51	49.7	63.2	47.3
Net Cash (Debt)	2.77	19.24	17.18	35.85	23.97
Net Cash Growth	-85.60%	12.01%	-52.08%	49.57%	-29.59%
Net Cash Per Share	0.03	0.62	0.55	1.84	1.23
Filing Date Shares Outstanding	119.17	83.83	31.28	31.28	19.6
Total Common Shares Outstanding	119.17	83.83	31.28	31.28	19.6
Working Capital	-0.68	9.37	14.03	33.95	23.29
Book Value Per Share	0.34	0.57	1.46	1.93	2.36
Tangible Book Value	36.37	42.56	40.63	55.53	41.4
Tangible Book Value Per Share	0.31	0.51	1.30	1.78	2.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.