NGM:ASTOR Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Feb '26 Feb 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	1,469	1,277	479	331
Market Cap Growth	184.53%	166.40%	44.67%	-
Enterprise Value	1,434	1,135	490	342
Last Close Price	25.72	21.06	11.00	-
PE Ratio	36.90	32.06	1166.01	-
PS Ratio	3.29	2.86	2.15	3.99
PB Ratio	1.94	1.69	1.97	3.87
P/TBV Ratio	2.86	2.49	4.08	6.77
P/OCF Ratio	45.80	39.80	45.52	-
EV/Sales Ratio	3.26	2.54	2.20	4.12
EV/EBITDA Ratio	18.68	14.93	45.55	-
EV/EBIT Ratio	31.45	25.54	145.04	-
Debt / Equity Ratio	0.23	0.23	0.39	0.66
Debt / EBITDA Ratio	2.31	2.31	5.43	90.99
Net Debt / Equity Ratio	-0.05	-0.05	0.17	0.48
Net Debt / EBITDA Ratio	-0.47	-0.47	3.85	-13.70
Net Debt / FCF Ratio	1.06	1.06	-3.33	-2.63
Asset Turnover	0.55	0.55	0.67	-
Inventory Turnover	1.23	1.23	1.25	-
Quick Ratio	1.43	1.43	0.92	0.45
Current Ratio	2.17	2.17	1.66	1.19
Return on Equity (ROE)	7.97%	7.97%	0.25%	-
Return on Assets (ROA)	3.40%	3.40%	0.63%	-
Return on Invested Capital (ROIC)	6.86%	8.84%	0.39%	-3.19%
Return on Capital Employed (ROCE)	4.80%	4.80%	1.00%	-3.10%
Earnings Yield	2.71%	3.12%	0.09%	-1.09%
FCF Yield	-2.29%	-2.63%	-2.60%	-4.68%
Buyback Yield / Dilution	-47.95%	-47.95%	-20.86%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.