Awardit AB (publ) (NGM: AWRD)
Sweden
· Delayed Price · Currency is SEK 129.50
0.00 (0.00%)
At close: Dec 23, 2024
Awardit AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Operating Revenue | 1,279 | 1,154 | 854.67 | 532.34 | 278.81 | 304.74 | Upgrade
|
| Other Revenue | 0.48 | 4.35 | 2.55 | 1.37 | - | 0 | Upgrade
|
| Revenue | 1,279 | 1,159 | 857.22 | 533.71 | 278.81 | 304.74 | Upgrade
|
| Revenue Growth (YoY) | 31.32% | 35.16% | 60.62% | 91.43% | -8.51% | 114.75% | Upgrade
|
| Cost of Revenue | 1,044 | 942.83 | 707.21 | 419.2 | 230.95 | 255.57 | Upgrade
|
| Gross Profit | 235.12 | 215.75 | 150.01 | 114.51 | 47.85 | 49.17 | Upgrade
|
| Selling, General & Admin | 133.26 | 118.19 | 81.86 | 38.47 | 11.77 | 12.11 | Upgrade
|
| Other Operating Expenses | -0.59 | 0.13 | -15.78 | -17.18 | -1.33 | -1.76 | Upgrade
|
| Operating Expenses | 189.84 | 176.15 | 106.64 | 51.38 | 17.96 | 16.65 | Upgrade
|
| Operating Income | 45.28 | 39.61 | 43.38 | 63.13 | 29.89 | 32.52 | Upgrade
|
| Interest Expense | -8.34 | -8.05 | -5.95 | -4.99 | -2.19 | -2.02 | Upgrade
|
| Interest & Investment Income | 6.53 | 4.81 | 0.01 | 0.01 | 0.03 | 0.12 | Upgrade
|
| Earnings From Equity Investments | -0.73 | -0.86 | -0.89 | -0.24 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.79 | -1.89 | -5.65 | -5.55 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.49 | -9 | -16.36 | -12.19 | -0 | 0.39 | Upgrade
|
| EBT Excluding Unusual Items | 46.02 | 24.61 | 14.54 | 40.17 | 27.73 | 31.02 | Upgrade
|
| Merger & Restructuring Charges | -3.42 | -7.9 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -111.8 | -111.8 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.23 | 4.23 | - | - | -0.01 | - | Upgrade
|
| Asset Writedown | -24.9 | -24.9 | - | - | - | - | Upgrade
|
| Legal Settlements | -4 | -4 | - | - | - | - | Upgrade
|
| Other Unusual Items | 123.93 | 128.91 | - | - | - | - | Upgrade
|
| Pretax Income | 30.06 | 9.16 | 14.54 | 40.17 | 27.72 | 31.02 | Upgrade
|
| Income Tax Expense | 5.85 | 3.8 | 15.01 | 9.67 | 5.82 | 6.56 | Upgrade
|
| Earnings From Continuing Operations | 24.22 | 5.35 | -0.47 | 30.51 | 21.9 | 24.46 | Upgrade
|
| Net Income | 24.22 | 5.35 | -0.47 | 30.51 | 21.9 | 24.46 | Upgrade
|
| Net Income to Common | 24.22 | 5.35 | -0.47 | 30.51 | 21.9 | 24.46 | Upgrade
|
| Net Income Growth | - | - | - | 39.32% | -10.48% | 45.21% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 8 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 8 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 2.86% | 3.52% | 15.79% | 7.84% | -0.05% | 23.31% | Upgrade
|
| EPS (Basic) | 2.79 | 0.62 | -0.06 | 4.24 | 3.28 | 3.66 | Upgrade
|
| EPS (Diluted) | 2.79 | 0.62 | -0.06 | 4.24 | 3.28 | 3.66 | Upgrade
|
| EPS Growth | - | - | - | 29.19% | -10.44% | 17.76% | Upgrade
|
| Free Cash Flow | 53.4 | 32.96 | 82.39 | 48.69 | 17.49 | 25.45 | Upgrade
|
| Free Cash Flow Per Share | 6.15 | 3.82 | 9.88 | 6.76 | 2.62 | 3.81 | Upgrade
|
| Dividend Per Share | 2.300 | 2.300 | 2.250 | - | - | 2.240 | Upgrade
|
| Dividend Growth | 2.22% | 2.22% | - | - | - | 1.82% | Upgrade
|
| Gross Margin | 18.38% | 18.62% | 17.50% | 21.46% | 17.16% | 16.14% | Upgrade
|
| Operating Margin | 3.54% | 3.42% | 5.06% | 11.83% | 10.72% | 10.67% | Upgrade
|
| Profit Margin | 1.89% | 0.46% | -0.05% | 5.72% | 7.85% | 8.03% | Upgrade
|
| Free Cash Flow Margin | 4.18% | 2.84% | 9.61% | 9.12% | 6.27% | 8.35% | Upgrade
|
| EBITDA | 233.69 | 228.67 | 79.6 | 90.85 | 33.97 | 36.56 | Upgrade
|
| EBITDA Margin | 18.27% | 19.74% | 9.29% | 17.02% | 12.19% | 12.00% | Upgrade
|
| D&A For EBITDA | 188.41 | 189.07 | 36.22 | 27.71 | 4.08 | 4.04 | Upgrade
|
| EBIT | 45.28 | 39.61 | 43.38 | 63.13 | 29.89 | 32.52 | Upgrade
|
| EBIT Margin | 3.54% | 3.42% | 5.06% | 11.83% | 10.72% | 10.67% | Upgrade
|
| Effective Tax Rate | 19.44% | 41.55% | 103.20% | 24.06% | 21.00% | 21.14% | Upgrade
|
| Revenue as Reported | 1,288 | 1,168 | 876.54 | 551.73 | 280.52 | 306.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.