Bodyflight Sweden AB (publ) (NGM: BODY)

Bodyflight Sweden AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 13, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	17	34	18	33	29	39
Market Cap Growth	-16.94%	93.18%	-47.20%	16.52%	-26.75%	-18.23%
Enterprise Value	27	47	33	54	54	65
Last Close Price	0.99	2.04	1.31	2.48	2.29	3.12
PE Ratio	-	14.08	8.02	24.92	71.15	-
PS Ratio	0.45	0.99	0.61	1.18	1.22	1.25
PB Ratio	0.29	0.57	0.34	0.68	0.62	0.86
P/TBV Ratio	0.48	0.60	0.34	0.68	0.62	0.86
P/FCF Ratio	7.98	6.04	4.00	9.42	-	-
P/OCF Ratio	4.87	3.96	3.82	9.24	-	2.55
EV/Sales Ratio	0.73	1.36	1.15	1.89	2.30	2.08
EV/EBITDA Ratio	3.98	5.84	4.98	9.08	10.08	12.77
EV/EBIT Ratio	13.43	10.66	8.46	17.17	22.71	31.05
EV/FCF Ratio	13.01	8.31	7.56	15.06	-	-
Debt / Equity Ratio	0.17	0.20	0.29	0.43	0.53	0.53
Debt / EBITDA Ratio	1.46	1.48	2.24	3.57	4.54	4.70
Debt / FCF Ratio	4.78	2.10	3.40	5.92	-	-
Asset Turnover	-	0.36	0.31	0.29	0.23	0.32
Inventory Turnover	-	131.94	151.78	149.32	77.51	72.48
Quick Ratio	0.06	0.12	0.20	0.25	0.12	0.08
Current Ratio	0.13	0.20	0.29	0.31	0.18	0.13
Return on Equity (ROE)	-	4.82%	4.36%	2.81%	0.88%	-32.90%
Return on Assets (ROA)	-	2.91%	2.65%	2.00%	1.45%	1.34%
Return on Capital (ROIC)	-	3.98%	3.60%	2.76%	2.14%	1.89%
Earnings Yield	-1.56%	7.10%	12.47%	4.01%	1.41%	-41.30%
FCF Yield	12.53%	16.56%	25.00%	10.62%	-10.54%	-66.44%
Buyback Yield / Dilution	-11.11%	-15.11%	-	-7.20%	-	-
Total Shareholder Return	-11.11%	-15.11%	-	-7.20%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.