Bodyflight Sweden AB (publ) (NGM:BODY)

Bodyflight Sweden AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 6, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10	11	34	18	33	29
Market Cap Growth	-61.18%	-67.65%	93.18%	-47.20%	16.52%	-26.75%
Enterprise Value	17	23	47	33	54	54
Last Close Price	0.59	0.66	2.04	1.31	2.48	2.29
PE Ratio	-	-	14.08	8.02	24.92	71.15
PS Ratio	0.36	0.36	0.99	0.61	1.18	1.22
PB Ratio	0.19	0.21	0.57	0.34	0.68	0.62
P/TBV Ratio	0.20	0.21	0.61	0.34	0.68	0.62
P/FCF Ratio	-	-	6.04	4.00	9.42	-
P/OCF Ratio	-	-	3.96	3.82	9.24	-
EV/Sales Ratio	0.64	0.73	1.36	1.15	1.89	2.30
EV/EBITDA Ratio	18.00	12.55	5.84	4.98	9.08	10.08
EV/EBIT Ratio	-	-	10.66	8.46	17.17	22.71
EV/FCF Ratio	-	-	8.31	7.56	15.06	-
Debt / Equity Ratio	0.15	0.16	0.20	0.29	0.43	0.53
Debt / EBITDA Ratio	5.32	4.77	1.48	2.24	3.57	4.54
Debt / FCF Ratio	-	-	2.10	3.40	5.92	-
Asset Turnover	0.30	0.34	0.36	0.31	0.29	0.23
Inventory Turnover	84.48	92.14	131.94	151.78	149.32	77.51
Quick Ratio	0.04	0.12	0.12	0.20	0.25	0.12
Current Ratio	0.09	0.18	0.20	0.29	0.31	0.18
Return on Equity (ROE)	-10.13%	-8.69%	4.83%	4.36%	2.81%	0.88%
Return on Assets (ROA)	-2.56%	-2.04%	2.91%	2.65%	2.00%	1.45%
Return on Capital (ROIC)	-3.53%	-2.81%	3.98%	3.60%	2.76%	2.14%
Return on Capital Employed (ROCE)	-	-	5.90%	5.50%	4.20%	3.00%
Earnings Yield	-55.87%	-44.45%	7.10%	12.47%	4.01%	1.41%
FCF Yield	-	-21.05%	16.56%	25.00%	10.62%	-10.54%
Buyback Yield / Dilution	-7.91%	-13.77%	-15.11%	-	-7.20%	-
Total Shareholder Return	-	-13.77%	-15.11%	-	-7.20%	-

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.