Bodyflight Sweden AB (publ) (NGM: BODY)
Sweden flag Sweden · Delayed Price · Currency is SEK
1.070
+0.075 (7.54%)
At close: Nov 14, 2024

Bodyflight Sweden AB Statistics

Total Valuation

Bodyflight Sweden AB has a market cap or net worth of SEK 16.58 million. The enterprise value is 27.03 million.

Market Cap 16.58M
Enterprise Value 27.03M

Important Dates

The next estimated earnings date is Friday, November 22, 2024.

Earnings Date Nov 22, 2024
Ex-Dividend Date n/a

Share Statistics

Bodyflight Sweden AB has 16.75 million shares outstanding. The number of shares has increased by 11.11% in one year.

Current Share Class n/a
Shares Outstanding 16.75M
Shares Change (YoY) +11.11%
Shares Change (QoQ) -19.74%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.45
PB Ratio 0.29
P/TBV Ratio n/a
P/FCF Ratio 7.98
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.98, with an EV/FCF ratio of 13.01.

EV / Earnings -104.75
EV / Sales 0.73
EV / EBITDA 3.98
EV / EBIT 13.43
EV / FCF 13.01

Financial Position

The company has a current ratio of 0.13, with a Debt / Equity ratio of 0.17.

Current Ratio 0.13
Quick Ratio 0.06
Debt / Equity 0.17
Debt / EBITDA 1.46
Debt / FCF 4.78
Interest Coverage 1.22

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Capital (ROIC) n/a
Revenue Per Employee 1.85M
Profits Per Employee -12,900
Employee Count 20
Asset Turnover n/a
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -38.51% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -38.51%
50-Day Moving Average 1.17
200-Day Moving Average 1.58
Relative Strength Index (RSI) 46.43
Average Volume (20 Days) 2,354

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Bodyflight Sweden AB had revenue of SEK 37.07 million and -258,000 in losses. Loss per share was -0.02.

Revenue 37.07M
Gross Profit 18.99M
Operating Income 2.01M
Pretax Income 377,000
Net Income -258,000
EBITDA 6.79M
EBIT 2.01M
Loss Per Share -0.02
Full Income Statement

Balance Sheet

The company has 79,000 in cash and 9.94 million in debt, giving a net cash position of -9.86 million or -0.59 per share.

Cash & Cash Equivalents 79,000
Total Debt 9.94M
Net Cash -9.86M
Net Cash Per Share -0.59
Equity (Book Value) 58.32M
Book Value Per Share 3.45
Working Capital -18.71M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.23 million and capital expenditures -3.15 million, giving a free cash flow of 2.08 million.

Operating Cash Flow 5.23M
Capital Expenditures -3.15M
Free Cash Flow 2.08M
FCF Per Share 0.12
Full Cash Flow Statement

Margins

Gross margin is 51.24%, with operating and profit margins of 5.43% and -0.70%.

Gross Margin 51.24%
Operating Margin 5.43%
Pretax Margin 1.02%
Profit Margin -0.70%
EBITDA Margin 18.33%
EBIT Margin 5.43%
FCF Margin 5.61%

Dividends & Yields

Bodyflight Sweden AB does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -11.11%
Shareholder Yield -11.11%
Earnings Yield -1.56%
FCF Yield 12.53%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Bodyflight Sweden AB has an Altman Z-Score of 1.55. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.55
Piotroski F-Score n/a