BPC Instruments AB (NGM:BPCINS)
Sweden flag Sweden · Delayed Price · Currency is SEK
34.50
-0.50 (-1.43%)
At close: Jul 18, 2025

BPC Instruments AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
60.3362.4251.1635.4229.5224.08
Upgrade
Revenue Growth (YoY)
12.08%22.02%44.44%19.97%22.62%-0.38%
Upgrade
Cost of Revenue
13.915.713.2611.369.637.3
Upgrade
Gross Profit
46.4346.7237.924.0619.916.78
Upgrade
Selling, General & Admin
34.3731.5721.4617.6213.4710.35
Upgrade
Other Operating Expenses
-0.7-0.780.73---0.13
Upgrade
Operating Expenses
35.932.8423.8419.6114.9811.44
Upgrade
Operating Income
10.5313.8914.064.454.925.34
Upgrade
Interest Expense
-0.48-0.02-0.66-0.19-0.13-0.15
Upgrade
Interest & Investment Income
-0.230.4800.23-
Upgrade
Earnings From Equity Investments
1.472.08----
Upgrade
Currency Exchange Gain (Loss)
0.20.2-0.860.18-0.22
Upgrade
Other Non Operating Income (Expenses)
0.0301.02---
Upgrade
EBT Excluding Unusual Items
11.7416.3814.915.125.214.97
Upgrade
Gain (Loss) on Sale of Investments
----0.3--
Upgrade
Gain (Loss) on Sale of Assets
-0.01-0.01--0.02--
Upgrade
Other Unusual Items
---0.0200.02
Upgrade
Pretax Income
11.9716.6114.914.95.214.99
Upgrade
Income Tax Expense
2.443.153.021.070.621.07
Upgrade
Net Income
9.5313.4511.883.834.583.92
Upgrade
Net Income to Common
9.5313.4511.883.834.583.92
Upgrade
Net Income Growth
-32.42%13.24%210.11%-16.39%16.89%16.86%
Upgrade
Shares Outstanding (Basic)
111010101010
Upgrade
Shares Outstanding (Diluted)
111010101010
Upgrade
Shares Change (YoY)
15.03%---7.53%-
Upgrade
EPS (Basic)
0.851.291.140.370.440.40
Upgrade
EPS (Diluted)
0.851.291.140.370.440.40
Upgrade
EPS Growth
-41.25%13.24%210.11%-16.39%8.71%-
Upgrade
Free Cash Flow
10.111.2710.03-0.183.016.47
Upgrade
Free Cash Flow Per Share
0.901.080.96-0.020.290.67
Upgrade
Gross Margin
76.96%74.85%74.09%67.94%67.39%69.69%
Upgrade
Operating Margin
17.46%22.25%27.49%12.57%16.65%22.17%
Upgrade
Profit Margin
15.79%21.55%23.22%10.82%15.52%16.28%
Upgrade
Free Cash Flow Margin
16.74%18.05%19.60%-0.52%10.20%26.86%
Upgrade
EBITDA
11.4914.4515.894.885.185.6
Upgrade
EBITDA Margin
19.04%23.14%31.07%13.78%17.55%23.26%
Upgrade
D&A For EBITDA
0.960.561.830.430.270.26
Upgrade
EBIT
10.5313.8914.064.454.925.34
Upgrade
EBIT Margin
17.46%22.25%27.49%12.57%16.65%22.17%
Upgrade
Effective Tax Rate
20.40%18.98%20.29%21.82%11.99%21.46%
Upgrade
Revenue as Reported
61.8363.9152.1836.3129.6524.37
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.