BPC Instruments AB (NGM:BPCINS)
Sweden
· Delayed Price · Currency is SEK 34.40
-0.10 (-0.29%)
At close: Jun 10, 2025
BPC Instruments AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 60.33 | 62.42 | 51.16 | 35.42 | 29.52 | 24.08 | Upgrade
|
| Revenue Growth (YoY) | 12.08% | 22.02% | 44.44% | 19.97% | 22.62% | -0.38% | Upgrade
|
| Cost of Revenue | 13.9 | 15.7 | 13.26 | 11.36 | 9.63 | 7.3 | Upgrade
|
| Gross Profit | 46.43 | 46.72 | 37.9 | 24.06 | 19.9 | 16.78 | Upgrade
|
| Selling, General & Admin | 34.37 | 31.57 | 21.46 | 17.62 | 13.47 | 10.35 | Upgrade
|
| Other Operating Expenses | -0.7 | -0.78 | 0.73 | - | - | -0.13 | Upgrade
|
| Operating Expenses | 35.9 | 32.84 | 23.84 | 19.61 | 14.98 | 11.44 | Upgrade
|
| Operating Income | 10.53 | 13.89 | 14.06 | 4.45 | 4.92 | 5.34 | Upgrade
|
| Interest Expense | -0.48 | -0.02 | -0.66 | -0.19 | -0.13 | -0.15 | Upgrade
|
| Interest & Investment Income | - | 0.23 | 0.48 | 0 | 0.23 | - | Upgrade
|
| Earnings From Equity Investments | 1.47 | 2.08 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.2 | 0.2 | - | 0.86 | 0.18 | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.03 | 0 | 1.02 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 11.74 | 16.38 | 14.91 | 5.12 | 5.21 | 4.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.3 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | - | -0.02 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.02 | 0 | 0.02 | Upgrade
|
| Pretax Income | 11.97 | 16.61 | 14.91 | 4.9 | 5.21 | 4.99 | Upgrade
|
| Income Tax Expense | 2.44 | 3.15 | 3.02 | 1.07 | 0.62 | 1.07 | Upgrade
|
| Net Income | 9.53 | 13.45 | 11.88 | 3.83 | 4.58 | 3.92 | Upgrade
|
| Net Income to Common | 9.53 | 13.45 | 11.88 | 3.83 | 4.58 | 3.92 | Upgrade
|
| Net Income Growth | -32.42% | 13.24% | 210.11% | -16.39% | 16.89% | 16.86% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 15.03% | - | - | - | 7.53% | - | Upgrade
|
| EPS (Basic) | 0.85 | 1.29 | 1.14 | 0.37 | 0.44 | 0.40 | Upgrade
|
| EPS (Diluted) | 0.85 | 1.29 | 1.14 | 0.37 | 0.44 | 0.40 | Upgrade
|
| EPS Growth | -41.25% | 13.24% | 210.11% | -16.39% | 8.71% | - | Upgrade
|
| Free Cash Flow | 10.1 | 11.27 | 10.03 | -0.18 | 3.01 | 6.47 | Upgrade
|
| Free Cash Flow Per Share | 0.90 | 1.08 | 0.96 | -0.02 | 0.29 | 0.67 | Upgrade
|
| Gross Margin | 76.96% | 74.85% | 74.09% | 67.94% | 67.39% | 69.69% | Upgrade
|
| Operating Margin | 17.46% | 22.25% | 27.49% | 12.57% | 16.65% | 22.17% | Upgrade
|
| Profit Margin | 15.79% | 21.55% | 23.22% | 10.82% | 15.52% | 16.28% | Upgrade
|
| Free Cash Flow Margin | 16.74% | 18.05% | 19.60% | -0.52% | 10.20% | 26.86% | Upgrade
|
| EBITDA | 11.49 | 14.45 | 15.89 | 4.88 | 5.18 | 5.6 | Upgrade
|
| EBITDA Margin | 19.04% | 23.14% | 31.07% | 13.78% | 17.55% | 23.26% | Upgrade
|
| D&A For EBITDA | 0.96 | 0.56 | 1.83 | 0.43 | 0.27 | 0.26 | Upgrade
|
| EBIT | 10.53 | 13.89 | 14.06 | 4.45 | 4.92 | 5.34 | Upgrade
|
| EBIT Margin | 17.46% | 22.25% | 27.49% | 12.57% | 16.65% | 22.17% | Upgrade
|
| Effective Tax Rate | 20.40% | 18.98% | 20.29% | 21.82% | 11.99% | 21.46% | Upgrade
|
| Revenue as Reported | 61.83 | 63.91 | 52.18 | 36.31 | 29.65 | 24.37 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.