BPC Instruments AB (NGM:BPCINS)
Sweden
· Delayed Price · Currency is SEK 38.00
-1.80 (-4.52%)
At close: Feb 28, 2025
BPC Instruments AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 62.42 | 51.16 | 35.42 | 29.52 | 24.08 | Upgrade
|
| Other Revenue | 1.49 | - | - | - | - | Upgrade
|
| Revenue | 63.91 | 51.16 | 35.42 | 29.52 | 24.08 | Upgrade
|
| Revenue Growth (YoY) | 24.92% | 44.44% | 19.97% | 22.62% | -0.38% | Upgrade
|
| Cost of Revenue | 15.7 | 13.26 | 11.36 | 9.63 | 7.3 | Upgrade
|
| Gross Profit | 48.21 | 37.9 | 24.06 | 19.9 | 16.78 | Upgrade
|
| Selling, General & Admin | 31.57 | 21.46 | 17.62 | 13.47 | 10.35 | Upgrade
|
| Other Operating Expenses | 0.39 | 0.73 | - | - | -0.13 | Upgrade
|
| Operating Expenses | 34 | 23.84 | 19.61 | 14.98 | 11.44 | Upgrade
|
| Operating Income | 14.21 | 14.06 | 4.45 | 4.92 | 5.34 | Upgrade
|
| Interest Expense | -0.09 | -0.66 | -0.19 | -0.13 | -0.15 | Upgrade
|
| Interest & Investment Income | 0.42 | 0.48 | 0 | 0.23 | - | Upgrade
|
| Earnings From Equity Investments | 2.08 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.86 | 0.18 | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 1.02 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 16.61 | 14.91 | 5.12 | 5.21 | 4.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.3 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.02 | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.02 | 0 | 0.02 | Upgrade
|
| Pretax Income | 16.61 | 14.91 | 4.9 | 5.21 | 4.99 | Upgrade
|
| Income Tax Expense | 3.15 | 3.02 | 1.07 | 0.62 | 1.07 | Upgrade
|
| Net Income | 13.45 | 11.88 | 3.83 | 4.58 | 3.92 | Upgrade
|
| Net Income to Common | 13.45 | 11.88 | 3.83 | 4.58 | 3.92 | Upgrade
|
| Net Income Growth | 13.24% | 210.11% | -16.39% | 16.89% | 16.85% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | - | - | - | 7.53% | - | Upgrade
|
| EPS (Basic) | 1.29 | 1.14 | 0.37 | 0.44 | 0.40 | Upgrade
|
| EPS (Diluted) | 1.29 | 1.14 | 0.37 | 0.44 | 0.40 | Upgrade
|
| EPS Growth | 13.24% | 210.11% | -16.39% | 8.71% | - | Upgrade
|
| Free Cash Flow | 11.27 | 10.03 | -0.18 | 3.01 | 6.47 | Upgrade
|
| Free Cash Flow Per Share | 1.08 | 0.96 | -0.02 | 0.29 | 0.67 | Upgrade
|
| Gross Margin | 75.43% | 74.09% | 67.94% | 67.39% | 69.69% | Upgrade
|
| Operating Margin | 22.23% | 27.49% | 12.58% | 16.65% | 22.17% | Upgrade
|
| Profit Margin | 21.05% | 23.22% | 10.82% | 15.52% | 16.28% | Upgrade
|
| Free Cash Flow Margin | 17.63% | 19.60% | -0.52% | 10.20% | 26.86% | Upgrade
|
| EBITDA | 16.42 | 15.89 | 4.88 | 5.18 | 5.6 | Upgrade
|
| EBITDA Margin | 25.70% | 31.07% | 13.78% | 17.55% | 23.26% | Upgrade
|
| D&A For EBITDA | 2.22 | 1.83 | 0.43 | 0.27 | 0.26 | Upgrade
|
| EBIT | 14.21 | 14.06 | 4.45 | 4.92 | 5.34 | Upgrade
|
| EBIT Margin | 22.23% | 27.49% | 12.58% | 16.65% | 22.17% | Upgrade
|
| Effective Tax Rate | 18.98% | 20.29% | 21.82% | 11.99% | 21.46% | Upgrade
|
| Revenue as Reported | 63.91 | 52.18 | 36.31 | 29.65 | 24.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.