BrandBee Holding AB (publ) (NGM:BRANDB)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.1160
-0.0020 (-1.69%)
At close: May 2, 2025

BrandBee Holding AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
11.79.7418.1832.9912.88
Upgrade
Revenue Growth (YoY)
20.09%-46.42%-44.88%156.13%173.97%
Upgrade
Cost of Revenue
6.829.7615.9920.296.3
Upgrade
Gross Profit
4.88-0.022.1912.76.58
Upgrade
Selling, General & Admin
10.216.0313.7528.4515.19
Upgrade
Other Operating Expenses
-1.04-0.03-0.04-2.05-0.2
Upgrade
Operating Expenses
27.6213.6823.5134.8716.31
Upgrade
Operating Income
-22.74-13.7-21.32-22.18-9.73
Upgrade
Interest Expense
-0.44-0.57-0.85-0.91-0.7
Upgrade
Interest & Investment Income
0.510.030.370.050
Upgrade
Earnings From Equity Investments
1.57-9.580.12-5.6-
Upgrade
Other Non Operating Income (Expenses)
-0---
Upgrade
EBT Excluding Unusual Items
-21.1-23.83-21.68-28.64-10.42
Upgrade
Impairment of Goodwill
--8.45--4.66-
Upgrade
Pretax Income
-21.1-32.28-21.68-33.29-10.42
Upgrade
Income Tax Expense
-0.06-0.160.31-
Upgrade
Earnings From Continuing Operations
-21.1-32.33-21.53-33.6-10.42
Upgrade
Minority Interest in Earnings
0.01----
Upgrade
Net Income
-21.1-32.33-21.53-33.6-10.42
Upgrade
Net Income to Common
-21.1-32.33-21.53-33.6-10.42
Upgrade
Shares Outstanding (Basic)
100000
Upgrade
Shares Outstanding (Diluted)
100000
Upgrade
Shares Change (YoY)
2551.41%105.17%7.89%64.19%501.12%
Upgrade
EPS (Basic)
-2.10-85.34-116.57-196.30-100.00
Upgrade
EPS (Diluted)
-2.10-85.34-116.57-196.30-100.00
Upgrade
Free Cash Flow
-2.96-1.88-12.64-16.03-19.02
Upgrade
Free Cash Flow Per Share
-0.29-4.96-68.47-93.68-182.46
Upgrade
Gross Margin
41.74%-0.18%12.05%38.48%51.09%
Upgrade
Operating Margin
-194.34%-140.60%-117.26%-67.23%-75.52%
Upgrade
Profit Margin
-180.31%-331.87%-118.38%-101.85%-80.94%
Upgrade
Free Cash Flow Margin
-25.33%-19.27%-69.53%-48.61%-147.68%
Upgrade
EBITDA
-4.29-7.46-15.03-16.43-9.12
Upgrade
EBITDA Margin
-36.65%-76.58%-82.63%-49.81%-70.83%
Upgrade
D&A For EBITDA
18.456.246.35.750.6
Upgrade
EBIT
-22.74-13.7-21.32-22.18-9.73
Upgrade
EBIT Margin
-194.34%-140.60%-117.26%-67.23%-75.52%
Upgrade
Revenue as Reported
12.749.7718.8235.0713.11
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.