BrandBee Holding AB (publ) (NGM: BRANDB)
Sweden
· Delayed Price · Currency is SEK 0.950
-0.055 (-5.47%)
At close: Dec 23, 2024
BrandBee Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7.49 | 9.74 | 18.18 | 32.99 | 12.88 | 4.7 | Upgrade
|
| Revenue Growth (YoY) | -55.37% | -46.42% | -44.88% | 156.13% | 173.97% | 135.43% | Upgrade
|
| Cost of Revenue | 7.01 | 9.76 | 15.99 | 20.29 | 6.3 | 3.31 | Upgrade
|
| Gross Profit | 0.48 | -0.02 | 2.19 | 12.7 | 6.58 | 1.39 | Upgrade
|
| Selling, General & Admin | 6.81 | 6.03 | 13.75 | 28.45 | 15.19 | 7.97 | Upgrade
|
| Other Operating Expenses | -0.02 | -0.03 | -0.04 | -2.05 | -0.2 | 0.01 | Upgrade
|
| Operating Expenses | 5.13 | 13.68 | 23.51 | 34.87 | 16.31 | 9.01 | Upgrade
|
| Operating Income | -4.65 | -13.7 | -21.32 | -22.18 | -9.73 | -7.62 | Upgrade
|
| Interest Expense | -0.64 | -0.57 | -0.85 | -0.91 | -0.7 | -0.88 | Upgrade
|
| Interest & Investment Income | 0.51 | 0.03 | 0.37 | 0.05 | 0 | 0 | Upgrade
|
| Earnings From Equity Investments | -7 | -9.58 | 0.12 | -5.6 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -11.78 | -23.83 | -21.68 | -28.64 | -10.42 | -8.5 | Upgrade
|
| Impairment of Goodwill | -8.45 | -8.45 | - | -4.66 | - | -4.85 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -5.46 | Upgrade
|
| Pretax Income | -20.23 | -32.28 | -21.68 | -33.29 | -10.42 | -18.81 | Upgrade
|
| Income Tax Expense | 0.06 | 0.06 | -0.16 | 0.31 | - | - | Upgrade
|
| Net Income | -20.29 | -32.33 | -21.53 | -33.6 | -10.42 | -18.81 | Upgrade
|
| Net Income to Common | -20.29 | -32.33 | -21.53 | -33.6 | -10.42 | -18.81 | Upgrade
|
| Shares Outstanding (Basic) | 10 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 3247.10% | 105.17% | 7.89% | 64.19% | 501.12% | - | Upgrade
|
| EPS (Basic) | -2.03 | -85.34 | -116.57 | -196.30 | -100.00 | -1084.67 | Upgrade
|
| EPS (Diluted) | -2.03 | -85.34 | -116.57 | -196.30 | -100.00 | -1084.67 | Upgrade
|
| Free Cash Flow | 4.25 | -1.88 | -12.64 | -16.03 | -19.02 | -3.66 | Upgrade
|
| Free Cash Flow Per Share | 0.42 | -4.96 | -68.47 | -93.68 | -182.46 | -210.94 | Upgrade
|
| Gross Margin | 6.43% | -0.18% | 12.05% | 38.48% | 51.09% | 29.52% | Upgrade
|
| Operating Margin | -62.11% | -140.60% | -117.26% | -67.23% | -75.52% | -162.17% | Upgrade
|
| Profit Margin | -270.98% | -331.87% | -118.38% | -101.85% | -80.94% | -400.12% | Upgrade
|
| Free Cash Flow Margin | 56.79% | -19.27% | -69.54% | -48.61% | -147.68% | -77.81% | Upgrade
|
| EBITDA | -7.74 | -7.46 | -15.03 | -16.43 | -9.12 | -7.09 | Upgrade
|
| EBITDA Margin | -103.41% | -76.58% | -82.63% | -49.81% | -70.83% | -150.71% | Upgrade
|
| D&A For EBITDA | -3.09 | 6.24 | 6.3 | 5.75 | 0.6 | 0.54 | Upgrade
|
| EBIT | -4.65 | -13.7 | -21.32 | -22.18 | -9.73 | -7.62 | Upgrade
|
| EBIT Margin | -62.11% | -140.60% | -117.26% | -67.23% | -75.52% | -162.17% | Upgrade
|
| Revenue as Reported | 7.51 | 9.77 | 18.82 | 35.07 | 13.11 | 4.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.