BrandBee Holding AB (publ) (NGM:BRANDB)
Sweden · Delayed Price · Currency is SEK 0.0130
-0.0030 (-18.75%)
At close: Sep 15, 2025
BrandBee Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 12.39 | 10.51 | 9.74 | 18.18 | 32.99 | 12.88 | Upgrade | |
Revenue Growth (YoY) | 36.90% | 7.88% | -46.42% | -44.88% | 156.13% | 173.97% | Upgrade |
Cost of Revenue | 7.96 | 7.06 | 9.76 | 15.99 | 20.29 | 6.3 | Upgrade |
Gross Profit | 4.43 | 3.45 | -0.02 | 2.19 | 12.7 | 6.58 | Upgrade |
Selling, General & Admin | 11.88 | 10.16 | 6.03 | 13.75 | 28.45 | 15.19 | Upgrade |
Other Operating Expenses | -0 | -0 | -0.03 | -0.04 | -2.05 | -0.2 | Upgrade |
Operating Expenses | 22.5 | 21.64 | 13.68 | 23.51 | 34.87 | 16.31 | Upgrade |
Operating Income | -18.07 | -18.18 | -13.7 | -21.32 | -22.18 | -9.73 | Upgrade |
Interest Expense | -1.09 | -0.46 | -0.57 | -0.85 | -0.91 | -0.7 | Upgrade |
Interest & Investment Income | 0.51 | 0.51 | 0.03 | 0.37 | 0.05 | 0 | Upgrade |
Earnings From Equity Investments | -5.94 | -4.36 | -9.58 | 0.12 | -5.6 | - | Upgrade |
Other Non Operating Income (Expenses) | -0.51 | -0 | 0 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -25.1 | -22.49 | -23.83 | -21.68 | -28.64 | -10.42 | Upgrade |
Impairment of Goodwill | - | - | -8.45 | - | -4.66 | - | Upgrade |
Pretax Income | -25.1 | -22.49 | -32.28 | -21.68 | -33.29 | -10.42 | Upgrade |
Income Tax Expense | - | - | 0.06 | -0.16 | 0.31 | - | Upgrade |
Earnings From Continuing Operations | -25.1 | -22.49 | -32.33 | -21.53 | -33.6 | -10.42 | Upgrade |
Minority Interest in Earnings | 0.03 | 0.03 | - | - | - | - | Upgrade |
Net Income | -25.07 | -22.47 | -32.33 | -21.53 | -33.6 | -10.42 | Upgrade |
Net Income to Common | -25.07 | -22.47 | -32.33 | -21.53 | -33.6 | -10.42 | Upgrade |
Shares Outstanding (Basic) | - | 10 | 0 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | - | 10 | 0 | 0 | 0 | 0 | Upgrade |
Shares Change (YoY) | - | 2551.41% | 105.17% | 7.89% | 64.19% | 501.12% | Upgrade |
EPS (Basic) | - | -2.24 | -85.34 | -116.57 | -196.30 | -100.00 | Upgrade |
EPS (Diluted) | - | -2.24 | -85.34 | -116.57 | -196.30 | -100.00 | Upgrade |
Free Cash Flow | -4.45 | -5.58 | -1.88 | -12.64 | -16.03 | -19.02 | Upgrade |
Free Cash Flow Per Share | - | -0.56 | -4.96 | -68.47 | -93.68 | -182.46 | Upgrade |
Gross Margin | 35.73% | 32.85% | -0.18% | 12.05% | 38.48% | 51.09% | Upgrade |
Operating Margin | -145.82% | -173.00% | -140.60% | -117.26% | -67.23% | -75.52% | Upgrade |
Profit Margin | -202.34% | -213.76% | -331.87% | -118.38% | -101.85% | -80.94% | Upgrade |
Free Cash Flow Margin | -35.90% | -53.07% | -19.27% | -69.53% | -48.61% | -147.68% | Upgrade |
EBITDA | -18.51 | -17.2 | -5.31 | -15.03 | -16.43 | -9.12 | Upgrade |
EBITDA Margin | -149.35% | -163.66% | -54.52% | -82.63% | -49.81% | -70.83% | Upgrade |
D&A For EBITDA | -0.44 | 0.98 | 8.39 | 6.3 | 5.75 | 0.6 | Upgrade |
EBIT | -18.07 | -18.18 | -13.7 | -21.32 | -22.18 | -9.73 | Upgrade |
EBIT Margin | -145.82% | -173.00% | -140.60% | -117.26% | -67.23% | -75.52% | Upgrade |
Revenue as Reported | 12.39 | 10.51 | 9.77 | 18.82 | 35.07 | 13.11 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.