BrandBee Holding AB (publ) (NGM: BRANDB)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.0010
0.00 (0.00%)
At close: Nov 19, 2024

BrandBee Holding AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
9.059.7418.1832.9912.884.7
Upgrade
Revenue Growth (YoY)
-44.20%-46.42%-44.88%156.13%173.97%135.43%
Upgrade
Cost of Revenue
7.539.7615.9920.296.33.31
Upgrade
Gross Profit
1.53-0.022.1912.76.581.39
Upgrade
Selling, General & Admin
6.246.0313.7528.4515.197.97
Upgrade
Other Operating Expenses
-0.03-0.03-0.04-2.05-0.20.01
Upgrade
Operating Expenses
11.7913.6823.5134.8716.319.01
Upgrade
Operating Income
-10.27-13.7-21.32-22.18-9.73-7.62
Upgrade
Interest Expense
-0.64-0.57-0.85-0.91-0.7-0.88
Upgrade
Interest & Investment Income
0.510.030.370.0500
Upgrade
Earnings From Equity Investments
-7-9.580.12-5.6--
Upgrade
Other Non Operating Income (Expenses)
00----
Upgrade
EBT Excluding Unusual Items
-17.4-23.83-21.68-28.64-10.42-8.5
Upgrade
Impairment of Goodwill
-8.45-8.45--4.66--4.85
Upgrade
Asset Writedown
------5.46
Upgrade
Pretax Income
-25.85-32.28-21.68-33.29-10.42-18.81
Upgrade
Income Tax Expense
0.060.06-0.160.31--
Upgrade
Net Income
-25.91-32.33-21.53-33.6-10.42-18.81
Upgrade
Net Income to Common
-25.91-32.33-21.53-33.6-10.42-18.81
Upgrade
Shares Outstanding (Basic)
10,00837918517110417
Upgrade
Shares Outstanding (Diluted)
10,00837918517110417
Upgrade
Shares Change (YoY)
5309.99%105.17%7.89%64.19%501.13%207.87%
Upgrade
EPS (Basic)
-0.00-0.09-0.12-0.20-0.10-1.08
Upgrade
EPS (Diluted)
-0.00-0.09-0.12-0.20-0.10-1.08
Upgrade
Free Cash Flow
-1.49-1.88-12.64-16.03-19.02-3.66
Upgrade
Free Cash Flow Per Share
-0.00-0.00-0.07-0.09-0.18-0.21
Upgrade
Gross Margin
16.85%-0.18%12.05%38.48%51.09%29.52%
Upgrade
Operating Margin
-113.43%-140.60%-117.26%-67.23%-75.52%-162.17%
Upgrade
Profit Margin
-286.25%-331.87%-118.38%-101.85%-80.94%-400.12%
Upgrade
Free Cash Flow Margin
-16.47%-19.27%-69.54%-48.61%-147.68%-77.81%
Upgrade
EBITDA
-6.12-7.46-15.03-16.43-9.12-7.09
Upgrade
EBITDA Margin
-67.63%-76.58%-82.63%-49.81%-70.83%-150.71%
Upgrade
D&A For EBITDA
4.156.246.35.750.60.54
Upgrade
EBIT
-10.27-13.7-21.32-22.18-9.73-7.62
Upgrade
EBIT Margin
-113.43%-140.60%-117.26%-67.23%-75.52%-162.17%
Upgrade
Revenue as Reported
9.079.7718.8235.0713.114.72
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.