Goobit Group AB (publ) (NGM:BTCX)

Goobit Group AB Income Statement

Financials in millions SEK. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Operating Revenue	319.07	327.67	111.85	97.39	352.85	528.64
Other Revenue	-	-	-	-	-0	-
Revenue	319.07	327.67	111.85	97.39	352.85	528.64
Revenue Growth (YoY)	120.04%	192.96%	14.85%	-72.40%	-33.25%	66.63%
Cost of Revenue	314.48	321.42	105.94	95	341.23	499.32
Gross Profit	4.59	6.25	5.91	2.38	11.62	29.32
Selling, General & Admin	11.49	13.66	9.86	12.5	29.42	12.88
Other Operating Expenses	-1.84	-1.84	-3.79	-1.79	-7.38	-3.94
Operating Expenses	13.17	15.62	7.02	18.06	29.1	17.87
Operating Income	-8.59	-9.37	-1.12	-15.68	-17.48	11.45
Interest Expense	-0.75	-0.72	-0.74	-6.01	-0.38	-0.8
Pretax Income	-9.34	-10.09	-1.86	-21.7	-17.86	10.65
Income Tax Expense	-	-	-	0.02	-	-0.53
Net Income	-9.34	-10.09	-1.86	-21.71	-17.86	11.18
Net Income to Common	-9.34	-10.09	-1.86	-21.71	-17.86	11.18
Shares Outstanding (Basic)	303	288	309	271	137	79
Shares Outstanding (Diluted)	303	288	309	271	137	79
Shares Change (YoY)	-5.71%	-6.78%	13.98%	97.58%	73.74%	-39.32%
EPS (Basic)	-0.03	-0.04	-0.01	-0.08	-0.13	0.14
EPS (Diluted)	-0.03	-0.04	-0.01	-0.08	-0.13	0.14
Free Cash Flow	3.51	-3.41	-3.72	-12.29	-11.89	12.58
Free Cash Flow Per Share	0.01	-0.01	-0.01	-0.04	-0.09	0.16
Gross Margin	1.44%	1.91%	5.28%	2.44%	3.29%	5.55%
Operating Margin	-2.69%	-2.86%	-1.00%	-16.10%	-4.95%	2.17%
Profit Margin	-2.93%	-3.08%	-1.66%	-22.29%	-5.06%	2.11%
Free Cash Flow Margin	1.10%	-1.04%	-3.33%	-12.62%	-3.37%	2.38%
EBITDA	-8.84	-9.35	-1	-8.33	-17.21	20.37
EBITDA Margin	-2.77%	-2.85%	-0.90%	-8.56%	-4.88%	3.85%
D&A For EBITDA	-0.26	0.02	0.12	7.35	0.27	8.92
EBIT	-8.59	-9.37	-1.12	-15.68	-17.48	11.45
EBIT Margin	-2.69%	-2.86%	-1.00%	-16.10%	-4.95%	2.17%
Revenue as Reported	329.51	329.51	115.63	99.17	360.23	532.58

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.