Goobit Group AB (publ) (NGM:BTCX)

Goobit Group AB Income Statement

Financials in millions SEK. Fiscal year is May - April.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 31, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021	Apr 30, 2020
Operating Revenue	306.43	115.14	97.39	352.85	528.64	317.25
Other Revenue	-	-	-	-0	-	-
Revenue	306.43	115.14	97.39	352.85	528.64	317.25
Revenue Growth (YoY)	220.20%	18.23%	-72.40%	-33.25%	66.63%	-
Cost of Revenue	288.14	104.18	95	341.23	499.32	285.68
Gross Profit	18.29	10.96	2.38	11.62	29.32	31.57
Selling, General & Admin	18.83	11.55	12.5	29.42	12.88	31.75
Other Operating Expenses	-	-	-1.79	-7.38	-3.94	-
Operating Expenses	23.28	18.51	18.06	29.1	17.87	39.67
Operating Income	-4.99	-7.55	-15.68	-17.48	11.45	-8.1
Interest Expense	-0.47	-0.01	-6.01	-0.38	-0.8	-4.73
Interest & Investment Income	5.79	5.79	-	-	-	0.57
Pretax Income	0.37	-1.76	-21.7	-17.86	10.65	-12.25
Income Tax Expense	-	-	0.02	-	-0.53	-0.53
Net Income	0.37	-1.76	-21.71	-17.86	11.18	-11.73
Net Income to Common	0.37	-1.76	-21.71	-17.86	11.18	-11.73
Shares Outstanding (Basic)	389	352	145	137	79	130
Shares Outstanding (Diluted)	389	352	145	137	79	130
Shares Change (YoY)	55.69%	143.47%	5.38%	73.74%	-39.32%	-
EPS (Basic)	0.00	-0.01	-0.15	-0.13	0.14	-0.09
EPS (Diluted)	0.00	-0.01	-0.15	-0.13	0.14	-0.09
Free Cash Flow	-	-	-12.29	-11.89	12.58	0.69
Free Cash Flow Per Share	-	-	-0.09	-0.09	0.16	0.01
Gross Margin	5.97%	9.52%	2.44%	3.29%	5.55%	9.95%
Operating Margin	-1.63%	-6.55%	-16.10%	-4.95%	2.17%	-2.55%
Profit Margin	0.12%	-1.53%	-22.29%	-5.06%	2.11%	-3.70%
Free Cash Flow Margin	-	-	-12.62%	-3.37%	2.38%	0.22%
EBITDA	-0.31	-0.36	-8.33	-17.21	20.37	-0.17
EBITDA Margin	-0.10%	-0.31%	-8.56%	-4.88%	3.85%	-0.06%
D&A For EBITDA	4.68	7.19	7.35	0.27	8.92	7.92
EBIT	-4.99	-7.55	-15.68	-17.48	11.45	-8.1
EBIT Margin	-1.63%	-6.55%	-16.10%	-4.95%	2.17%	-2.55%
Revenue as Reported	-	-	99.17	360.23	532.58	-

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.