Cardeon AB (publ) (NGM:CARDEO)
Sweden · Delayed Price · Currency is SEK 0.0450
+0.0030 (7.14%)
At close: Jul 22, 2025
Cardeon AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
| 6.53 | 7.37 | 9.79 | 5.41 | 2.96 | 3.06 | Upgrade | |
Revenue Growth (YoY) | -27.37% | -24.69% | 80.99% | 83.05% | -3.38% | 156.94% | Upgrade |
Cost of Revenue | 5.43 | 6.62 | 10.97 | 17.27 | 10.41 | 5.21 | Upgrade |
Gross Profit | 1.1 | 0.75 | -1.18 | -11.86 | -7.46 | -2.15 | Upgrade |
Selling, General & Admin | 10.2 | 11.17 | 15.33 | 14.34 | 6.08 | 2.67 | Upgrade |
Other Operating Expenses | - | -0.01 | 0.05 | - | -0.02 | -0 | Upgrade |
Operating Expenses | 15.16 | 22.09 | 41.12 | 27.2 | 6.16 | 2.67 | Upgrade |
Operating Income | -14.06 | -21.34 | -42.29 | -39.06 | -13.61 | -4.82 | Upgrade |
Interest Expense | -0.66 | -1.09 | -1.89 | - | -0.07 | -2.08 | Upgrade |
Interest & Investment Income | 1.13 | 0.72 | 0 | 0 | 0.07 | 0.1 | Upgrade |
Earnings From Equity Investments | -3.46 | -3.46 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0 | -0 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -17.06 | -25.18 | -44.18 | -39.06 | -13.61 | -6.8 | Upgrade |
Impairment of Goodwill | - | - | -4.75 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -13.4 | -13.19 | -31.89 | 31.13 | 36.74 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 32.99 | Upgrade |
Pretax Income | -30.46 | -38.36 | -80.81 | -7.92 | 23.14 | 26.2 | Upgrade |
Income Tax Expense | - | - | -2.16 | 0 | - | 0.01 | Upgrade |
Earnings From Continuing Operations | -30.46 | -38.36 | -78.65 | -7.93 | 23.14 | 26.18 | Upgrade |
Minority Interest in Earnings | 2.26 | 5.01 | 10.32 | 5.1 | - | - | Upgrade |
Net Income | -28.2 | -33.36 | -68.33 | -2.82 | 23.14 | 26.18 | Upgrade |
Net Income to Common | -28.2 | -33.36 | -68.33 | -2.82 | 23.14 | 26.18 | Upgrade |
Net Income Growth | - | - | - | - | -11.64% | - | Upgrade |
Shares Outstanding (Basic) | 770 | 651 | 224 | 38 | 17 | 241 | Upgrade |
Shares Outstanding (Diluted) | 770 | 651 | 224 | 38 | 17 | 241 | Upgrade |
Shares Change (YoY) | 196.55% | 190.72% | 486.72% | 129.10% | -93.09% | - | Upgrade |
EPS (Basic) | -0.04 | -0.05 | -0.31 | -0.07 | 1.39 | 0.11 | Upgrade |
EPS (Diluted) | -0.04 | -0.05 | -0.31 | -0.07 | 1.39 | 0.11 | Upgrade |
EPS Growth | - | - | - | - | 1178.01% | - | Upgrade |
Free Cash Flow | -11.46 | -12.09 | -17.11 | -26.15 | -28.04 | -1.47 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.02 | -0.08 | -0.69 | -1.68 | -0.01 | Upgrade |
Gross Margin | 16.87% | 10.16% | -12.00% | -219.34% | -252.28% | -70.25% | Upgrade |
Operating Margin | -215.26% | -289.45% | -431.97% | -722.11% | -460.57% | -157.44% | Upgrade |
Profit Margin | -431.74% | -452.39% | -697.94% | -52.21% | 782.94% | 856.10% | Upgrade |
Free Cash Flow Margin | -175.49% | -164.03% | -174.75% | -483.51% | -949.04% | -47.97% | Upgrade |
EBITDA | -9.1 | -10.41 | -16.82 | -26.21 | -13.51 | - | Upgrade |
EBITDA Margin | -139.27% | -141.25% | -171.76% | - | - | - | Upgrade |
D&A For EBITDA | 4.96 | 10.93 | 25.48 | 12.85 | 0.1 | - | Upgrade |
EBIT | -14.06 | -21.34 | -42.29 | -39.06 | -13.61 | -4.82 | Upgrade |
EBIT Margin | -215.26% | -289.45% | - | - | - | -157.44% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 0.06% | Upgrade |
Revenue as Reported | 6.53 | 7.38 | 9.79 | 5.41 | 2.98 | 3.06 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.