Cardeon AB (publ) (NGM:CARDEO)
Sweden
· Delayed Price · Currency is SEK 0.0400
0.00 (0.00%)
At close: Feb 14, 2025
Cardeon AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 7.37 | 9.79 | 5.41 | 2.96 | 3.06 | Upgrade
|
| Other Revenue | 0.01 | - | - | - | - | Upgrade
|
| Revenue | 7.38 | 9.79 | 5.41 | 2.96 | 3.06 | Upgrade
|
| Revenue Growth (YoY) | -24.63% | 80.99% | 83.05% | -3.38% | 156.93% | Upgrade
|
| Cost of Revenue | 6.62 | 10.97 | 17.27 | 10.41 | 5.21 | Upgrade
|
| Gross Profit | 0.76 | -1.18 | -11.86 | -7.46 | -2.15 | Upgrade
|
| Selling, General & Admin | 11.17 | 15.33 | 14.34 | 6.08 | 2.67 | Upgrade
|
| Other Operating Expenses | - | 0.05 | - | -0.02 | -0 | Upgrade
|
| Operating Expenses | 22.1 | 41.08 | 27.2 | 6.16 | 2.67 | Upgrade
|
| Operating Income | -21.34 | -42.25 | -39.06 | -13.61 | -4.82 | Upgrade
|
| Interest Expense | -1.09 | -1.89 | - | -0.07 | -2.08 | Upgrade
|
| Interest & Investment Income | 0.72 | 0 | 0 | 0.07 | 0.1 | Upgrade
|
| Earnings From Equity Investments | -3.46 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -25.18 | -44.14 | -39.06 | -13.61 | -6.8 | Upgrade
|
| Impairment of Goodwill | - | -4.78 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.77 | -31.89 | 31.13 | 36.74 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 32.99 | Upgrade
|
| Pretax Income | -29.95 | -80.81 | -7.92 | 23.14 | 26.2 | Upgrade
|
| Income Tax Expense | - | -2.16 | 0 | - | 0.01 | Upgrade
|
| Earnings From Continuing Operations | -29.95 | -78.65 | -7.93 | 23.14 | 26.18 | Upgrade
|
| Minority Interest in Earnings | 5.01 | 10.32 | 5.1 | - | - | Upgrade
|
| Net Income | -24.94 | -68.33 | -2.82 | 23.14 | 26.18 | Upgrade
|
| Net Income to Common | -24.94 | -68.33 | -2.82 | 23.14 | 26.18 | Upgrade
|
| Net Income Growth | - | - | - | -11.64% | - | Upgrade
|
| Shares Outstanding (Basic) | 840 | 224 | 38 | 17 | 241 | Upgrade
|
| Shares Outstanding (Diluted) | 840 | 224 | 38 | 17 | 241 | Upgrade
|
| Shares Change (YoY) | 275.38% | 486.72% | 129.10% | -93.09% | - | Upgrade
|
| EPS (Basic) | -0.03 | -0.31 | -0.07 | 1.39 | 0.11 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.31 | -0.07 | 1.39 | 0.11 | Upgrade
|
| EPS Growth | - | - | - | 1178.01% | - | Upgrade
|
| Free Cash Flow | -11.1 | -17.11 | -26.15 | -28.04 | -1.47 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.08 | -0.69 | -1.68 | -0.01 | Upgrade
|
| Gross Margin | 10.23% | -12.00% | -219.34% | -252.28% | -70.26% | Upgrade
|
| Operating Margin | -289.21% | -431.60% | -722.11% | -460.58% | -157.43% | Upgrade
|
| Profit Margin | -337.96% | -697.94% | -52.21% | 782.94% | 856.10% | Upgrade
|
| Free Cash Flow Margin | -150.44% | -174.75% | -483.51% | -949.04% | -47.97% | Upgrade
|
| EBITDA | -10.41 | -16.78 | -26.21 | -13.51 | - | Upgrade
|
| EBITDA Margin | -141.13% | -171.39% | - | - | - | Upgrade
|
| D&A For EBITDA | 10.93 | 25.48 | 12.85 | 0.1 | - | Upgrade
|
| EBIT | -21.34 | -42.25 | -39.06 | -13.61 | -4.82 | Upgrade
|
| EBIT Margin | -289.21% | - | - | - | -157.43% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.06% | Upgrade
|
| Revenue as Reported | 7.38 | 9.79 | 5.41 | 2.98 | 3.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.