EatGood Sweden AB (Publ) (NGM: EATG)
Sweden
· Delayed Price · Currency is SEK 0.472
+0.022 (4.89%)
At close: Dec 23, 2024
EatGood Sweden AB (Publ) Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6.08 | 9.07 | 5.75 | 3.75 | 2.69 | 3.95 | Upgrade
|
| Revenue Growth (YoY) | -13.60% | 57.79% | 53.49% | 39.38% | -31.90% | -61.15% | Upgrade
|
| Cost of Revenue | 3.01 | 4.73 | 3.47 | 2.48 | 1.81 | 2.55 | Upgrade
|
| Gross Profit | 3.07 | 4.35 | 2.28 | 1.26 | 0.87 | 1.39 | Upgrade
|
| Selling, General & Admin | 6 | 6 | 6.51 | 4.82 | 4.03 | 5.43 | Upgrade
|
| Other Operating Expenses | 0.19 | 0.19 | 0.01 | -0.04 | -0.81 | 0.18 | Upgrade
|
| Operating Expenses | 6.28 | 6.28 | 6.62 | 4.99 | 3.46 | 5.83 | Upgrade
|
| Operating Income | -3.2 | -1.93 | -4.34 | -3.73 | -2.58 | -4.44 | Upgrade
|
| Interest Expense | -0.08 | -0.02 | -0.06 | -0.13 | -0.2 | -0.16 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | 0 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.11 | 0.13 | 0.16 | 0.03 | 0.05 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | -3.17 | -1.82 | -4.24 | -3.83 | -2.74 | -4.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.02 | - | - | Upgrade
|
| Pretax Income | -3.17 | -1.82 | -4.24 | -3.81 | -2.74 | -4.51 | Upgrade
|
| Net Income | -3.17 | -1.82 | -4.24 | -3.81 | -2.74 | -4.51 | Upgrade
|
| Net Income to Common | -3.17 | -1.82 | -4.24 | -3.81 | -2.74 | -4.51 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 18 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 18 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | - | - | 8.47% | 58.85% | 0.26% | 50.19% | Upgrade
|
| EPS (Basic) | -0.16 | -0.09 | -0.22 | -0.21 | -0.24 | -0.40 | Upgrade
|
| EPS (Diluted) | -0.16 | -0.09 | -0.22 | -0.21 | -0.24 | -0.40 | Upgrade
|
| Free Cash Flow | -3.28 | -0.84 | -5.6 | -3.9 | -1.06 | -8.3 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.04 | -0.29 | -0.22 | -0.09 | -0.74 | Upgrade
|
| Gross Margin | 50.56% | 47.91% | 39.61% | 33.68% | 32.49% | 35.31% | Upgrade
|
| Operating Margin | -52.70% | -21.32% | -75.47% | -99.68% | -96.13% | -112.47% | Upgrade
|
| Profit Margin | -52.10% | -20.03% | -73.72% | -101.74% | -101.90% | -114.42% | Upgrade
|
| Free Cash Flow Margin | -53.94% | -9.30% | -97.46% | -104.20% | -39.53% | -210.29% | Upgrade
|
| EBITDA | -3.12 | -1.85 | -4.25 | -3.66 | -2.5 | -4.37 | Upgrade
|
| EBITDA Margin | -51.26% | -20.35% | -73.88% | -97.70% | -92.96% | -110.84% | Upgrade
|
| D&A For EBITDA | 0.09 | 0.09 | 0.09 | 0.07 | 0.09 | 0.06 | Upgrade
|
| EBIT | -3.2 | -1.93 | -4.34 | -3.73 | -2.58 | -4.44 | Upgrade
|
| EBIT Margin | -52.70% | -21.32% | -75.47% | -99.68% | -96.13% | -112.47% | Upgrade
|
| Revenue as Reported | 9.21 | 9.21 | 5.92 | 3.94 | 3.59 | 4.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.