Eyeon Group AB (publ) (NGM:EOID)
Sweden
· Delayed Price · Currency is SEK 32.95
-2.10 (-5.99%)
At close: Jun 5, 2025
Eyeon Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 29.06 | 25.81 | 20.24 | 19.62 | 25.05 | 12.04 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | - | Upgrade
|
| Revenue | 29.06 | 25.81 | 20.24 | 19.62 | 25.05 | 12.04 | Upgrade
|
| Revenue Growth (YoY) | 47.01% | 27.53% | 3.15% | -21.66% | 108.05% | -7.56% | Upgrade
|
| Cost of Revenue | 2.59 | 2.49 | 7.42 | 8.11 | 7.32 | 8.29 | Upgrade
|
| Gross Profit | 26.47 | 23.32 | 12.82 | 11.51 | 17.72 | 3.75 | Upgrade
|
| Selling, General & Admin | 14.97 | 14.37 | 18.53 | 17.62 | 49.17 | 24.15 | Upgrade
|
| Other Operating Expenses | -1.25 | -1.52 | -1.64 | -0.82 | -3.75 | -0.23 | Upgrade
|
| Operating Expenses | 28.97 | 28.09 | 31.11 | 29.57 | 102.39 | 34.51 | Upgrade
|
| Operating Income | -2.5 | -4.77 | -18.28 | -18.06 | -84.67 | -30.76 | Upgrade
|
| Interest Expense | -0.16 | -0.12 | -0 | -0.57 | -0.23 | -0.66 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.08 | 0.27 | 0 | 0.02 | 0.04 | Upgrade
|
| Earnings From Equity Investments | 3.94 | 6.09 | 0.63 | -3 | - | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 1.35 | 1.27 | -17.39 | -21.63 | -84.89 | -31.39 | Upgrade
|
| Merger & Restructuring Charges | -6.36 | -6.63 | - | - | - | - | Upgrade
|
| Pretax Income | -5 | -5.36 | -17.39 | -21.63 | -84.89 | -31.39 | Upgrade
|
| Income Tax Expense | 0 | 0 | 0.13 | 0.14 | 0.14 | 0.11 | Upgrade
|
| Net Income | -5.01 | -5.36 | -17.52 | -21.77 | -85.03 | -31.5 | Upgrade
|
| Net Income to Common | -5.01 | -5.36 | -17.52 | -21.77 | -85.03 | -31.5 | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 10 | 3 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 10 | 3 | 1 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.53% | 194.98% | 182.51% | 157.92% | 31.65% | Upgrade
|
| EPS (Basic) | -0.18 | -0.19 | -0.62 | -2.27 | -25.07 | -23.96 | Upgrade
|
| EPS (Diluted) | -0.18 | -0.19 | -0.62 | -2.27 | -25.07 | -23.96 | Upgrade
|
| Free Cash Flow | 8.48 | 8.64 | -5.21 | -10.16 | -20.92 | -20.52 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 0.30 | -0.18 | -1.06 | -6.17 | -15.61 | Upgrade
|
| Gross Margin | 91.09% | 90.34% | 63.36% | 58.65% | 70.76% | 31.12% | Upgrade
|
| Operating Margin | -8.59% | -18.48% | -90.34% | -92.06% | -338.08% | -255.55% | Upgrade
|
| Profit Margin | -17.23% | -20.76% | -86.57% | -110.96% | -339.50% | -261.67% | Upgrade
|
| Free Cash Flow Margin | 29.18% | 33.47% | -25.77% | -51.76% | -83.52% | -170.43% | Upgrade
|
| EBITDA | -2.24 | -4.51 | -17.98 | -17.17 | -78.04 | -29.5 | Upgrade
|
| EBITDA Margin | -7.71% | -17.48% | -88.86% | -87.50% | - | -245.08% | Upgrade
|
| D&A For EBITDA | 0.26 | 0.26 | 0.3 | 0.89 | 6.63 | 1.26 | Upgrade
|
| EBIT | -2.5 | -4.77 | -18.28 | -18.06 | -84.67 | -30.76 | Upgrade
|
| EBIT Margin | -8.59% | -18.48% | -90.34% | -92.06% | - | -255.55% | Upgrade
|
| Revenue as Reported | 30.3 | 27.36 | 21.89 | 20.58 | 29.92 | 12.31 | Upgrade
|
Updated Feb 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.