Evolear AB (publ) (NGM: EVOL)
Sweden
· Delayed Price · Currency is SEK 1.175
+0.351 (42.60%)
At close: Dec 20, 2024
Evolear AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2.37 | 2.12 | 0.45 | - | 11.36 | 5 | Upgrade
|
| Revenue Growth (YoY) | 76.66% | 371.05% | - | - | 127.13% | 60.12% | Upgrade
|
| Cost of Revenue | 2.54 | 3.18 | 0.36 | 0.01 | 0.95 | 0.49 | Upgrade
|
| Gross Profit | -0.17 | -1.07 | 0.09 | -0.01 | 10.41 | 4.52 | Upgrade
|
| Selling, General & Admin | 0.8 | 0.88 | 0.01 | - | 17.86 | 11.03 | Upgrade
|
| Other Operating Expenses | 0.21 | 0.11 | 0 | - | -0.01 | -0 | Upgrade
|
| Operating Expenses | 4.92 | 2.91 | 0.01 | - | 20.17 | 12.5 | Upgrade
|
| Operating Income | -5.09 | -3.98 | 0.08 | -0.01 | -9.76 | -7.98 | Upgrade
|
| Interest Expense | -0.89 | -0.08 | -0 | -0 | -0.45 | -0.11 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.01 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -5.98 | -4.05 | 0.08 | 0 | -10.22 | -8.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.01 | -0.02 | - | - | - | - | Upgrade
|
| Pretax Income | -5.99 | -4.07 | 0.08 | 0 | -10.22 | -8.09 | Upgrade
|
| Income Tax Expense | 0.1 | 0.09 | - | - | -2.18 | -1.49 | Upgrade
|
| Net Income | -6.09 | -4.17 | 0.08 | 0 | -8.03 | -6.6 | Upgrade
|
| Net Income to Common | -6.09 | -4.17 | 0.08 | 0 | -8.03 | -6.6 | Upgrade
|
| Net Income Growth | - | - | 5531.83% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 2 | 1 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 2 | 1 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 22.93% | 44.97% | 343.42% | 81.26% | 79.06% | 29.04% | Upgrade
|
| EPS (Basic) | -1.47 | -1.15 | 0.03 | 0.00 | -25.83 | -38.00 | Upgrade
|
| EPS (Diluted) | -1.47 | -1.15 | 0.03 | 0.00 | -25.83 | -38.00 | Upgrade
|
| EPS Growth | - | - | 1170.51% | - | - | - | Upgrade
|
| Free Cash Flow | 0.22 | -0.51 | 0.34 | 0.08 | -7.64 | -5.7 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | -0.14 | 0.14 | 0.14 | -24.56 | -32.79 | Upgrade
|
| Gross Margin | -7.16% | -50.48% | 20.43% | - | 91.64% | 90.24% | Upgrade
|
| Operating Margin | -214.79% | -187.92% | 18.72% | - | -85.86% | -159.52% | Upgrade
|
| Profit Margin | -256.99% | -197.01% | 18.64% | - | -70.69% | -131.91% | Upgrade
|
| Free Cash Flow Margin | 9.41% | -24.12% | 76.34% | - | -67.22% | -113.84% | Upgrade
|
| EBITDA | -1.18 | -2.06 | 0.09 | 0.16 | -9.64 | -7.88 | Upgrade
|
| EBITDA Margin | -49.66% | -97.56% | 19.11% | - | -84.82% | -157.58% | Upgrade
|
| D&A For EBITDA | 3.91 | 1.91 | 0 | 0.17 | 0.12 | 0.1 | Upgrade
|
| EBIT | -5.09 | -3.98 | 0.08 | -0.01 | -9.76 | -7.98 | Upgrade
|
| EBIT Margin | -214.79% | -187.92% | 18.72% | - | -85.86% | -159.52% | Upgrade
|
| Revenue as Reported | 2.4 | 2.12 | 0.45 | - | 11.37 | 5.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.