Evolear AB (publ) (NGM:EVOL)
Sweden
· Delayed Price · Currency is SEK 1.625
+0.270 (19.93%)
At close: Jun 4, 2025
Evolear AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2.01 | 2.49 | 2.12 | 0.45 | - | 11.36 | Upgrade
|
| Revenue Growth (YoY) | -17.09% | 17.87% | 371.05% | - | - | 127.13% | Upgrade
|
| Cost of Revenue | 1.6 | 2.26 | 3.18 | 0.36 | 0.01 | 0.95 | Upgrade
|
| Gross Profit | 0.42 | 0.24 | -1.07 | 0.09 | -0.01 | 10.41 | Upgrade
|
| Selling, General & Admin | 0.46 | 0.62 | 0.88 | 0.01 | - | 17.86 | Upgrade
|
| Other Operating Expenses | 0.15 | 0.21 | 0.11 | 0 | - | -0.01 | Upgrade
|
| Operating Expenses | 3.82 | 4.74 | 2.91 | 0.01 | - | 20.17 | Upgrade
|
| Operating Income | -3.4 | -4.51 | -3.98 | 0.08 | -0.01 | -9.76 | Upgrade
|
| Interest Expense | -1.33 | -1.21 | -0.08 | -0 | -0 | -0.45 | Upgrade
|
| Interest & Investment Income | 0 | 0.01 | 0 | 0 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.01 | - | Upgrade
|
| EBT Excluding Unusual Items | -4.72 | -5.71 | -4.05 | 0.08 | 0 | -10.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.17 | -5.92 | -0.02 | - | - | - | Upgrade
|
| Pretax Income | -10.9 | -11.63 | -4.07 | 0.08 | 0 | -10.22 | Upgrade
|
| Income Tax Expense | 0.03 | 0.03 | 0.09 | - | - | -2.18 | Upgrade
|
| Net Income | -10.93 | -11.66 | -4.17 | 0.08 | 0 | -8.03 | Upgrade
|
| Net Income to Common | -10.93 | -11.66 | -4.17 | 0.08 | 0 | -8.03 | Upgrade
|
| Net Income Growth | - | - | - | 5531.83% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 4 | 4 | 2 | 1 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 4 | 4 | 2 | 1 | 0 | Upgrade
|
| Shares Change (YoY) | 28.26% | 23.35% | 44.39% | 343.42% | 81.26% | 79.05% | Upgrade
|
| EPS (Basic) | -2.37 | -2.62 | -1.15 | 0.03 | 0.00 | -25.83 | Upgrade
|
| EPS (Diluted) | -2.37 | -2.62 | -1.15 | 0.03 | 0.00 | -25.83 | Upgrade
|
| EPS Growth | - | - | - | 1170.51% | - | - | Upgrade
|
| Free Cash Flow | - | 0.34 | -0.51 | 0.34 | 0.08 | -7.64 | Upgrade
|
| Free Cash Flow Per Share | - | 0.08 | -0.14 | 0.14 | 0.14 | -24.56 | Upgrade
|
| Gross Margin | 20.64% | 9.44% | -50.48% | 20.43% | - | 91.64% | Upgrade
|
| Operating Margin | -169.22% | -180.80% | -187.92% | 18.72% | - | -85.86% | Upgrade
|
| Profit Margin | -543.25% | -467.74% | -197.01% | 18.64% | - | -70.69% | Upgrade
|
| Free Cash Flow Margin | - | 13.69% | -24.12% | 76.33% | - | -67.22% | Upgrade
|
| EBITDA | 1.02 | -0.59 | -2.06 | 0.09 | 0.16 | -9.64 | Upgrade
|
| EBITDA Margin | 50.65% | -23.57% | -97.56% | 19.11% | - | -84.81% | Upgrade
|
| D&A For EBITDA | 4.42 | 3.92 | 1.91 | 0 | 0.17 | 0.12 | Upgrade
|
| EBIT | -3.4 | -4.51 | -3.98 | 0.08 | -0.01 | -9.76 | Upgrade
|
| EBIT Margin | -169.22% | -180.80% | -187.92% | 18.72% | - | -85.86% | Upgrade
|
| Revenue as Reported | 2.04 | 2.52 | 2.12 | 0.45 | - | 11.37 | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.