Freetrailer Group A/S (NGM: FREETR)
Sweden
· Delayed Price · Currency is SEK · Price in DKK55.60
+0.60 (1.09%)
At close: Dec 23, 2024
Freetrailer Group Income Statement
Financials in millions DKK. Fiscal year is July - June.
Millions DKK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2016 |
| Revenue | 112.68 | 105.93 | 75.1 | 62.58 | 51.93 | 40.78 | Upgrade
|
| Revenue Growth (YoY) | 37.61% | 41.04% | 20.01% | 20.50% | 27.35% | 17.51% | Upgrade
|
| Cost of Revenue | 55.62 | 52.34 | 40.25 | 30.27 | 26.88 | 22.56 | Upgrade
|
| Gross Profit | 57.07 | 53.58 | 34.85 | 32.31 | 25.05 | 18.22 | Upgrade
|
| Selling, General & Admin | 32.99 | 32.02 | 26.59 | 19.79 | 17.49 | 14.86 | Upgrade
|
| Other Operating Expenses | -0.19 | -0.04 | - | - | - | - | Upgrade
|
| Operating Expenses | 36.72 | 35.73 | 28.53 | 21.55 | 18.93 | 16.37 | Upgrade
|
| Operating Income | 20.35 | 17.86 | 6.32 | 10.75 | 6.12 | 1.85 | Upgrade
|
| Interest Expense | -0.33 | -0.32 | -0.67 | -0.15 | -0.05 | -0.35 | Upgrade
|
| Interest & Investment Income | 0.63 | 0.53 | 0.16 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.03 | 0.11 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 20.64 | 18.06 | 5.81 | 10.63 | 6.18 | 1.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.44 | -2.44 | -0.15 | - | -0.19 | - | Upgrade
|
| Pretax Income | 18.2 | 15.62 | 5.65 | 10.63 | 5.99 | 1.51 | Upgrade
|
| Income Tax Expense | 4.3 | 3.66 | 1.48 | 2.55 | 1.39 | 0.36 | Upgrade
|
| Net Income | 13.9 | 11.96 | 4.17 | 8.08 | 4.6 | 1.15 | Upgrade
|
| Net Income to Common | 13.9 | 11.96 | 4.17 | 8.08 | 4.6 | 1.15 | Upgrade
|
| Net Income Growth | 151.90% | 186.41% | -48.34% | 75.54% | 299.93% | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -0.07% | - | 0.30% | 2.97% | 0.54% | 4.16% | Upgrade
|
| EPS (Basic) | 1.46 | 1.25 | 0.44 | 0.85 | 0.50 | 0.13 | Upgrade
|
| EPS (Diluted) | 1.46 | 1.25 | 0.44 | 0.85 | 0.50 | 0.13 | Upgrade
|
| EPS Growth | 152.09% | 186.41% | -48.49% | 70.48% | 297.77% | - | Upgrade
|
| Free Cash Flow | 15.95 | 17.73 | 0.54 | 4.37 | 1.59 | 1.12 | Upgrade
|
| Free Cash Flow Per Share | 1.67 | 1.86 | 0.06 | 0.46 | 0.17 | 0.12 | Upgrade
|
| Gross Margin | 50.64% | 50.59% | 46.41% | 51.62% | 48.24% | 44.69% | Upgrade
|
| Operating Margin | 18.06% | 16.86% | 8.41% | 17.18% | 11.79% | 4.54% | Upgrade
|
| Profit Margin | 12.34% | 11.29% | 5.56% | 12.91% | 8.86% | 2.82% | Upgrade
|
| Free Cash Flow Margin | 14.16% | 16.74% | 0.72% | 6.99% | 3.07% | 2.74% | Upgrade
|
| EBITDA | 24.27 | 21.6 | 8.26 | 12.51 | 7.56 | 3.36 | Upgrade
|
| EBITDA Margin | 21.54% | 20.39% | 11.00% | 19.99% | 14.56% | 8.24% | Upgrade
|
| D&A For EBITDA | 3.92 | 3.74 | 1.95 | 1.76 | 1.44 | 1.51 | Upgrade
|
| EBIT | 20.35 | 17.86 | 6.32 | 10.75 | 6.12 | 1.85 | Upgrade
|
| EBIT Margin | 18.06% | 16.86% | 8.41% | 17.18% | 11.79% | 4.54% | Upgrade
|
| Effective Tax Rate | 23.62% | 23.45% | 26.17% | 23.97% | 23.17% | 23.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.