Freetrailer Group A/S (NGM:FREETR)
Sweden
· Delayed Price · Currency is SEK · Price in DKK 81.00
-1.20 (-1.46%)
At close: Apr 15, 2025
Freetrailer Group Cash Flow Statement
Financials in millions DKK. Fiscal year is July - June.
Millions DKK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2016 - 2019 |
| Net Income | 14.06 | 11.96 | 4.17 | 8.08 | 4.6 | 1.15 | Upgrade
|
| Depreciation & Amortization | 4.15 | 3.74 | 1.95 | 1.76 | 1.44 | 1.51 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 0.15 | 0 | Upgrade
|
| Other Operating Activities | 3.54 | 3.84 | 0.86 | 2.05 | 1.39 | 0.36 | Upgrade
|
| Change in Accounts Receivable | 1.73 | 2.01 | -2.9 | 1.75 | -4.02 | -0.33 | Upgrade
|
| Change in Inventory | -1.55 | -0.4 | 8.13 | -4.32 | -2.35 | -0.59 | Upgrade
|
| Change in Accounts Payable | -0.45 | 1.86 | -1.47 | 0.36 | 2.15 | -1.02 | Upgrade
|
| Change in Other Net Operating Assets | -0.17 | 3.37 | 0.77 | -0.33 | 0.2 | 0.92 | Upgrade
|
| Operating Cash Flow | 21.31 | 26.38 | 11.51 | 9.34 | 3.57 | 2 | Upgrade
|
| Operating Cash Flow Growth | -5.81% | 129.20% | 23.17% | 161.94% | 78.35% | - | Upgrade
|
| Capital Expenditures | -9.72 | -8.65 | -10.97 | -4.97 | -1.97 | -0.88 | Upgrade
|
| Other Investing Activities | -0.54 | 0.01 | 0.01 | -0.01 | -0.01 | 0.01 | Upgrade
|
| Investing Cash Flow | -10.26 | -8.64 | -10.95 | -4.98 | -1.98 | -0.88 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 0.27 | - | - | Upgrade
|
| Total Debt Issued | 0.01 | - | - | 0.27 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -0.28 | -0.02 | - | -0.14 | -0.09 | Upgrade
|
| Total Debt Repaid | -0.08 | -0.28 | -0.02 | - | -0.14 | -0.09 | Upgrade
|
| Net Debt Issued (Repaid) | -0.06 | -0.28 | -0.02 | 0.27 | -0.14 | -0.09 | Upgrade
|
| Issuance of Common Stock | 0.46 | - | 0.11 | 1.12 | 0.23 | - | Upgrade
|
| Financing Cash Flow | 0.4 | -0.28 | 0.09 | 1.39 | 0.09 | -0.09 | Upgrade
|
| Net Cash Flow | 11.45 | 17.46 | 0.65 | 5.75 | 1.68 | 1.04 | Upgrade
|
| Free Cash Flow | 11.59 | 17.73 | 0.54 | 4.37 | 1.59 | 1.12 | Upgrade
|
| Free Cash Flow Growth | 36.30% | 3161.72% | -87.57% | 174.28% | 42.69% | - | Upgrade
|
| Free Cash Flow Margin | 10.01% | 16.74% | 0.72% | 6.99% | 3.07% | 2.74% | Upgrade
|
| Free Cash Flow Per Share | 1.21 | 1.86 | 0.06 | 0.46 | 0.17 | 0.12 | Upgrade
|
| Cash Income Tax Paid | 3.57 | 2.23 | 0.77 | 0.5 | - | - | Upgrade
|
| Levered Free Cash Flow | 10.22 | 13.7 | 0.29 | 2.44 | -0 | 0.78 | Upgrade
|
| Unlevered Free Cash Flow | 10.33 | 13.9 | 0.71 | 2.53 | 0.03 | 1 | Upgrade
|
| Change in Net Working Capital | -3.25 | -7.65 | -5.78 | 0.98 | 3.27 | 0.79 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.