Game Chest Group AB (publ) (NGM: GAMEC)
Sweden
· Delayed Price · Currency is SEK 0.460
-0.039 (-7.82%)
At close: Dec 23, 2024
Game Chest Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 7.55 | 7.74 | 7.22 | 7.43 | 9.57 | 2.34 | Upgrade
|
| Revenue Growth (YoY) | 0.77% | 7.18% | -2.83% | -22.35% | 308.49% | 199.36% | Upgrade
|
| Cost of Revenue | 5.81 | 3.87 | 3.73 | 3.3 | 3.04 | 1.02 | Upgrade
|
| Gross Profit | 1.74 | 3.87 | 3.49 | 4.13 | 6.53 | 1.32 | Upgrade
|
| Selling, General & Admin | 1.58 | 3.56 | 4 | 5.25 | 5.7 | 3.77 | Upgrade
|
| Other Operating Expenses | 0.28 | 0.25 | 0.09 | -0.18 | -0.03 | 0.02 | Upgrade
|
| Operating Expenses | 2.61 | 4.78 | 6.16 | 8.58 | 8.72 | 5.87 | Upgrade
|
| Operating Income | -0.88 | -0.92 | -2.68 | -4.44 | -2.19 | -4.55 | Upgrade
|
| Interest Expense | -0 | -0.15 | -0.61 | -1.09 | -2.05 | -0.26 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.04 | 0 | - | 0 | - | Upgrade
|
| Pretax Income | -0.84 | -1.02 | -3.28 | -5.54 | -4.24 | -4.81 | Upgrade
|
| Income Tax Expense | 0.01 | 0.01 | -0.03 | -0.19 | 0.25 | -0.02 | Upgrade
|
| Earnings From Continuing Operations | -0.85 | -1.03 | -3.25 | -5.35 | -4.5 | -4.79 | Upgrade
|
| Minority Interest in Earnings | 0.02 | -0.01 | -0 | -0.14 | -0.18 | 0.02 | Upgrade
|
| Net Income | -0.83 | -1.04 | -3.25 | -5.49 | -4.68 | -4.77 | Upgrade
|
| Net Income to Common | -0.83 | -1.04 | -3.25 | -5.49 | -4.68 | -4.77 | Upgrade
|
| Shares Outstanding (Basic) | 36 | 35 | 11 | - | 11 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 35 | 11 | - | 11 | 10 | Upgrade
|
| Shares Change (YoY) | 5.40% | 225.04% | - | - | 11.31% | 35.27% | Upgrade
|
| EPS (Basic) | -0.02 | -0.03 | -0.30 | - | -0.44 | -0.50 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.03 | -0.30 | - | -0.44 | -0.50 | Upgrade
|
| Free Cash Flow | -0.05 | -3.2 | 0.06 | 0.95 | -1.52 | -1.43 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.09 | 0.01 | - | -0.14 | -0.15 | Upgrade
|
| Gross Margin | 23.04% | 49.96% | 48.29% | 55.59% | 68.20% | 56.39% | Upgrade
|
| Operating Margin | -11.60% | -11.83% | -37.07% | -59.81% | -22.87% | -194.35% | Upgrade
|
| Profit Margin | -10.97% | -13.45% | -45.01% | -73.82% | -48.85% | -203.74% | Upgrade
|
| Free Cash Flow Margin | -0.60% | -41.38% | 0.77% | 12.73% | -15.90% | -60.90% | Upgrade
|
| EBITDA | -0.04 | 0.06 | -0.6 | -1.72 | 0.86 | -2.48 | Upgrade
|
| EBITDA Margin | -0.59% | 0.75% | -8.28% | -23.21% | 8.94% | -105.68% | Upgrade
|
| D&A For EBITDA | 0.83 | 0.97 | 2.08 | 2.72 | 3.04 | 2.08 | Upgrade
|
| EBIT | -0.88 | -0.92 | -2.68 | -4.44 | -2.19 | -4.55 | Upgrade
|
| EBIT Margin | -11.60% | -11.83% | -37.07% | -59.81% | -22.87% | -194.35% | Upgrade
|
| Revenue as Reported | 7.57 | 7.77 | 7.26 | 7.61 | 9.6 | 2.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.