Grangex AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 5, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	125	206	158	162	216	-
Market Cap Growth	-59.83%	30.22%	-2.48%	-24.93%	-	-
Enterprise Value	804	276	134	145	216	-
Last Close Price	8.92	21.30	16.36	20.67	51.67	-
PE Ratio	-	-6.65	-10.81	-14.19	-29.35	-
PS Ratio	2.92	5.57	6.57	9.90	10.06	-
PB Ratio	1.21	1.97	1.20	1.48	2.49	-
P/FCF Ratio	-1.86	-5.75	-14.25	-10.14	-100.82	-
P/OCF Ratio	-2.73	-61.24	-15.22	-10.81	-1034.23	-
EV/Sales Ratio	26.07	7.46	5.57	8.83	10.05	-
EV/EBITDA Ratio	-4.98	-13.89	-11.18	-14.27	94.39	-
EV/EBIT Ratio	-4.59	-13.41	-10.67	-13.41	217.48	-
EV/FCF Ratio	-8.37	-7.70	-12.09	-9.04	-100.73	-
Debt / Equity Ratio	8.02	1.07	0.03	0.04	0.15	-0.56
Debt / EBITDA Ratio	-	-	-	-	5.84	-
Debt / FCF Ratio	-8.60	-3.13	-0.32	-0.28	-6.23	-23.59
Asset Turnover	0.05	0.18	0.18	0.13	0.31	-
Inventory Turnover	10.13	7.65	6.92	9.15	10.64	-
Quick Ratio	4.84	0.94	1.22	2.80	0.05	0.24
Current Ratio	5.03	1.24	1.43	2.93	1.86	0.35
Return on Equity (ROE)	-64.05%	-23.49%	-10.71%	-9.85%	-20.61%	-
Return on Assets (ROA)	-5.66%	-6.28%	-5.73%	-5.37%	0.89%	-
Return on Capital (ROIC)	-6.02%	-7.29%	-6.28%	-6.30%	1.38%	-
Earnings Yield	-78.80%	-13.51%	-8.19%	-5.96%	-3.06%	-
FCF Yield	-76.80%	-17.38%	-7.02%	-9.86%	-0.99%	-
Buyback Yield / Dilution	-13.24%	-1.54%	-29.08%	-76.47%	-1111.17%	-
Total Shareholder Return	-13.24%	-1.54%	-29.08%	-76.47%	-1111.17%	-

Source: S&P Capital IQ. Standard template. Financial Sources.