Katalysen Ventures AB Cash Flow Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-18.86	-	-	-6.71	-3.52
Depreciation & Amortization	0.3	-	-	0.24	0.06
Other Operating Activities	10.55	-	-	2.14	-0.02
Change in Accounts Receivable	-0.28	-	-	-0.97	0.71
Change in Accounts Payable	-0.2	-	-	-0.17	0.31
Change in Other Net Operating Assets	-7.81	-	-	-0.27	0.49
Operating Cash Flow	-16.3	-	-	-5.74	-1.96
Capital Expenditures	-	-	-	-	-0.03
Investment in Securities	-3.1	-	-	-34.37	-24.16
Investing Cash Flow	-7.89	-	-	-35.92	-24.12
Issuance of Common Stock	23.96	-	-	40.82	27.35
Financing Cash Flow	23.96	-	-	40.82	27.35
Foreign Exchange Rate Adjustments	-0.01	-	-	0.04	-0
Miscellaneous Cash Flow Adjustments	-0	-	-	-	0
Net Cash Flow	-0.23	-	-	-0.8	1.26
Free Cash Flow	-16.3	-	-	-5.74	-1.99
Free Cash Flow Margin	-4019.04%	-	-	-84.63%	-62.94%
Free Cash Flow Per Share	-2.05	-	-	-	-
Cash Income Tax Paid	-	-	-	-0	0.11
Levered Free Cash Flow	-12.84	-	-	-4.14	-
Unlevered Free Cash Flow	-12.79	-	-	-4.13	-
Change in Net Working Capital	6.24	-11.25	9.61	1.41	-

Source: S&P Capital IQ. Standard template. Financial Sources.