Krona Public Real Estate AB (publ) (NGM:KRONA)

NGM:KRONA Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Jun 30, 2021
Rental Revenue	74.69	72.67	68.79	66.15	30.91	41.16
Other Revenue	0.26	0.26	-	-	-	-
Total Revenue	74.95	72.93	68.79	66.15	30.91	41.16
Revenue Growth (YoY	7.97%	6.02%	3.99%	113.98%	-24.90%	-
Property Expenses	5.41	4.99	6.13	5.17	1.81	1.85
Selling, General & Administrative	6.58	6.58	3.36	3.27	1.78	5.88
Total Operating Expenses	11.99	11.58	9.49	8.45	3.59	7.73
Operating Income	62.97	61.35	59.3	57.7	27.32	33.43
Interest Expense	-26.5	-26.18	-24.44	-25.61	-12.23	-16.97
Interest & Investment Income	2.76	2.76	0.94	1.28	0.25	0.19
Currency Exchange Gain (Loss)	-	-	-0.21	-	-0.07	-
Other Non-Operating Income	0.83	0	-1.42	-1.61	-0.77	-1.35
EBT Excluding Unusual Items	40.05	37.93	34.16	31.76	14.5	15.31
Asset Writedown	-1.1	-0.78	-126.49	-54.51	7.39	134.82
Pretax Income	38.95	37.15	-92.32	-22.75	21.89	150.13
Income Tax Expense	4.44	3.63	-9.47	-16.24	0.03	33.71
Net Income	34.51	33.52	-82.86	-6.52	21.86	116.42
Net Income to Common	34.51	33.52	-82.86	-6.52	21.86	116.42
Net Income Growth	-	-	-	-	-81.22%	-
Basic Shares Outstanding	5	5	4	4	4	4
Diluted Shares Outstanding	5	5	4	4	4	4
Shares Change (YoY)	14.16%	7.98%	-	-	-	-
EPS (Basic)	6.74	6.92	-18.48	-1.45	4.88	25.96
EPS (Diluted)	6.74	6.92	-18.48	-1.45	4.88	25.96
EPS Growth	-	-	-	-	-81.22%	-
Dividend Per Share	-	-	-	3.250	6.500	7.800
Dividend Growth	-	-	-	-50.00%	-16.67%	-
Operating Margin	84.01%	84.12%	86.20%	87.23%	88.38%	81.22%
Profit Margin	46.05%	45.97%	-120.46%	-9.85%	70.71%	282.82%
EBIT	62.97	61.35	59.3	57.7	27.32	33.43
EBIT Margin	84.01%	84.12%	86.20%	87.23%	88.38%	81.22%
Effective Tax Rate	11.39%	9.77%	-	-	0.15%	22.45%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.