Krona Public Real Estate AB (publ) (NGM: KRONA)

NGM: KRONA Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Jun 30, 2021
Rental Revenue	69.35	68.79	66.15	30.91	41.16
Total Revenue	69.35	68.79	66.15	30.91	41.16
Revenue Growth (YoY	0.34%	3.99%	113.98%	-24.90%	-
Property Expenses	5.28	6.13	5.17	1.81	1.85
Selling, General & Administrative	5.84	3.36	3.27	1.78	5.88
Total Operating Expenses	11.12	9.49	8.45	3.59	7.73
Operating Income	58.23	59.3	57.7	27.32	33.43
Interest Expense	-23.63	-24.44	-25.61	-12.23	-18.32
Interest & Investment Income	1.53	0.94	1.28	0.25	0.19
Currency Exchange Gain (Loss)	-0.21	-0.21	-	-0.07	-
Other Non-Operating Income	-1.42	-1.42	-1.61	-0.77	-
EBT Excluding Unusual Items	34.5	34.16	31.76	14.5	15.31
Asset Writedown	-75.3	-126.49	-54.51	7.39	134.82
Pretax Income	-40.81	-92.32	-22.75	21.89	150.13
Income Tax Expense	-2.51	-9.47	-16.24	0.03	33.71
Net Income	-38.3	-82.86	-6.52	21.86	116.42
Net Income to Common	-38.3	-82.86	-6.52	21.86	116.42
Net Income Growth	-	-	-	-81.22%	-
Basic Shares Outstanding	5	4	4	4	4
Diluted Shares Outstanding	5	4	4	4	4
Shares Change (YoY)	1.76%	-	-	-	-
EPS (Basic)	-8.39	-18.48	-1.45	4.88	25.96
EPS (Diluted)	-8.39	-18.48	-1.45	4.88	25.96
EPS Growth	-	-	-	-81.22%	-
Dividend Per Share	-	-	3.250	6.500	7.800
Dividend Growth	-	-	-50.00%	-16.67%	-
Operating Margin	83.97%	86.20%	87.23%	88.38%	81.22%
Profit Margin	-55.22%	-120.46%	-9.85%	70.71%	282.82%
Free Cash Flow Margin	70.93%	51.44%	47.30%	33.95%	175.20%
EBIT	58.23	59.3	57.7	27.32	33.43
EBIT Margin	83.97%	86.20%	87.23%	88.38%	81.22%
Effective Tax Rate	-	-	-	0.15%	22.45%

Source: S&P Capital IQ. Real Estate template. Financial Sources.