NGM:KRONA Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Feb '25 Feb 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Jun '21 Jun 30, 2021
Market Capitalization	263	282	256	343	439	448
Market Cap Growth	10.48%	10.48%	-25.49%	-21.94%	-2.00%	-
Enterprise Value	1,062	1,090	1,123	1,228	1,282	-
Last Close Price	47.00	50.50	57.00	72.01	85.76	84.72
PE Ratio	6.79	8.42	-	-	20.10	3.85
PS Ratio	3.12	3.87	3.72	5.19	14.22	10.89
PB Ratio	0.61	0.66	0.75	0.73	0.90	0.96
P/FCF Ratio	5.52	5.52	7.22	10.96	41.87	6.22
P/OCF Ratio	5.52	5.52	7.22	10.96	41.87	6.22
EV/Sales Ratio	14.56	14.94	16.32	18.56	41.47	-
EV/EBIT Ratio	17.31	17.76	18.94	21.28	46.93	-
EV/FCF Ratio	21.30	21.30	31.73	39.24	122.15	-
Debt / Equity Ratio	2.08	2.08	2.54	1.98	1.84	1.86
Debt / FCF Ratio	17.46	17.46	24.57	29.72	85.78	12.09
Asset Turnover	0.06	0.06	0.05	0.05	-	-
Quick Ratio	1.30	1.30	2.17	1.37	1.25	1.22
Current Ratio	1.32	1.32	2.20	1.39	1.27	1.23
Return on Equity (ROE)	8.69%	8.69%	-20.42%	-1.36%	-	-
Return on Assets (ROA)	2.96%	2.96%	2.79%	2.52%	-	-
Return on Capital (ROIC)	3.03%	3.03%	2.84%	2.59%	-	-
Earnings Yield	12.76%	11.87%	-32.42%	-1.90%	4.97%	25.96%
FCF Yield	18.12%	18.12%	13.84%	9.12%	2.39%	16.08%
Dividend Yield	0.00%	-	-	4.51%	7.58%	9.21%
Payout Ratio	0.00%	-	-	-	33.44%	-
Buyback Yield / Dilution	-7.98%	-7.98%	-	-	-	-
Total Shareholder Return	-7.98%	-7.98%	-	4.51%	7.58%	9.21%

Source: S&P Capital IQ. Real Estate template. Financial Sources.