NGM: KRONA Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Dec '24 Dec 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Jun '21 Jun 30, 2021
Market Capitalization	280	256	343	439	448
Market Cap Growth	-10.22%	-25.49%	-21.94%	-2.00%	-
Enterprise Value	1,087	1,123	1,228	1,282	-
Last Close Price	50.00	57.00	72.01	85.76	84.72
PE Ratio	-	-	-	20.10	3.85
PS Ratio	3.29	3.72	5.19	14.22	10.89
PB Ratio	0.67	0.75	0.73	0.90	0.96
P/FCF Ratio	4.91	7.22	10.96	41.87	6.22
P/OCF Ratio	4.91	7.22	10.96	41.87	6.22
EV/Sales Ratio	15.67	16.32	18.56	41.47	-
EV/EBIT Ratio	18.66	18.94	21.28	46.93	-
EV/FCF Ratio	21.62	31.73	39.24	122.15	-
Debt / Equity Ratio	2.11	2.54	1.98	1.84	1.86
Debt / FCF Ratio	17.99	24.57	29.72	85.78	12.09
Asset Turnover	0.05	0.05	0.05	-	-
Quick Ratio	1.16	2.17	1.37	1.25	1.22
Current Ratio	1.18	2.20	1.39	1.27	1.23
Return on Equity (ROE)	-9.11%	-20.42%	-1.36%	-	-
Return on Assets (ROA)	2.72%	2.79%	2.52%	-	-
Return on Capital (ROIC)	2.77%	2.84%	2.59%	-	-
Earnings Yield	-16.79%	-32.42%	-1.90%	4.97%	25.96%
FCF Yield	20.36%	13.84%	9.12%	2.39%	16.08%
Dividend Yield	0.00%	-	4.51%	7.58%	9.21%
Payout Ratio	0.00%	-	-	33.44%	-
Total Shareholder Return	-1.76%	-	4.51%	7.58%	9.21%

Source: S&P Capital IQ. Real Estate template. Financial Sources.