Kvix AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Cash & Equivalents	0.45	0.18	1.57	11.22	0.24	0.06
Cash & Short-Term Investments	0.45	0.18	1.57	11.22	0.24	0.06
Cash Growth	224.64%	-88.54%	-86.00%	4632.91%	330.91%	-
Accounts Receivable	0.02	0.05	0.03	0.03	0.03	-
Other Receivables	0.27	0.17	0.13	0.74	0.57	0.93
Receivables	0.29	0.21	0.16	0.77	0.6	0.93
Prepaid Expenses	0.23	0.15	0.33	0.2	0.2	-
Other Current Assets	0	-0	-	-	0	-
Total Current Assets	0.97	0.54	2.06	12.19	1.04	0.98
Property, Plant & Equipment	0	0.03	0.12	0.27	0.29	-
Other Intangible Assets	1.61	1.94	9.47	12.66	10.47	3.59
Other Long-Term Assets	-	-	0	-	-0	-
Total Assets	6.14	2.51	11.65	25.11	11.79	4.57
Accounts Payable	0.1	0.35	0.59	1.68	1.43	1.85
Accrued Expenses	0.07	0.86	0.91	1.94	0.38	0.64
Current Unearned Revenue	-	-	-	0.17	0.06	-
Other Current Liabilities	0.1	0.15	5.44	0.41	0.42	-
Total Current Liabilities	0.26	1.36	6.93	4.2	2.29	2.49
Total Liabilities	2.11	1.36	6.93	4.2	2.29	2.49
Common Stock	2.27	0.87	0.87	0.87	0.1	0.1
Additional Paid-In Capital	2.45	-	-	24.18	-	-
Retained Earnings	-1.91	-1.26	-5.22	-16.4	-1.07	-1.61
Comprehensive Income & Other	1.22	1.54	9.07	12.26	10.47	3.59
Shareholders' Equity	4.03	1.15	4.72	20.91	9.5	2.08
Total Liabilities & Equity	6.14	2.51	11.65	25.11	11.79	4.57
Net Cash (Debt)	0.45	0.18	1.57	11.22	0.24	0.06
Net Cash Growth	224.64%	-88.54%	-86.00%	4632.91%	330.91%	-
Net Cash Per Share	0.04	0.02	0.18	1.28	-	-
Filing Date Shares Outstanding	22.71	8.71	8.71	8.71	-	-
Total Common Shares Outstanding	22.71	8.71	8.71	8.71	-	-
Working Capital	0.71	-0.81	-4.87	7.98	-1.25	-1.51
Book Value Per Share	0.18	0.13	0.54	2.40	-	-
Tangible Book Value	-1.14	-0.79	-4.75	8.25	-0.97	-1.51
Tangible Book Value Per Share	-0.05	-0.09	-0.55	0.95	-	-
Machinery	-	-	-	0.44	0.34	-

Source: S&P Capital IQ. Standard template. Financial Sources.