LightAir AB (publ) (NGM:LAIR)
Sweden · Delayed Price · Currency is SEK 0.6900
+0.0100 (1.47%)
At close: Sep 11, 2025
LightAir AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 16.23 | 16.7 | 16.34 | 13.71 | 17.16 | 27.67 | Upgrade | |
Revenue Growth (YoY) | 3.06% | 2.19% | 19.19% | -20.11% | -37.97% | 128.50% | Upgrade |
Cost of Revenue | 8.57 | 8.67 | 5.75 | 7.73 | 10.44 | 18.56 | Upgrade |
Gross Profit | 7.65 | 8.03 | 10.59 | 5.98 | 6.73 | 9.1 | Upgrade |
Selling, General & Admin | 22.13 | 25.99 | 23.5 | 21.47 | 19.63 | 15.38 | Upgrade |
Other Operating Expenses | - | - | 0.01 | 2.93 | -0.21 | - | Upgrade |
Operating Expenses | 24.3 | 29.07 | 27.07 | 35.37 | 26.88 | 20.28 | Upgrade |
Operating Income | -16.64 | -21.04 | -16.47 | -29.39 | -20.15 | -11.18 | Upgrade |
Interest Expense | -0.08 | -0.31 | -0.26 | -0.39 | -0.18 | -0.68 | Upgrade |
Interest & Investment Income | 0.1 | 0.14 | 0.15 | 0.24 | 0.08 | - | Upgrade |
Earnings From Equity Investments | - | - | - | -0.91 | -0.05 | -0 | Upgrade |
EBT Excluding Unusual Items | -16.62 | -21.21 | -16.58 | -30.44 | -20.3 | -11.86 | Upgrade |
Impairment of Goodwill | -5.55 | -5.55 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -1.02 | - | - | Upgrade |
Asset Writedown | - | - | - | -18.35 | - | - | Upgrade |
Pretax Income | -22.17 | -26.75 | -16.58 | -49.82 | -20.3 | -11.86 | Upgrade |
Income Tax Expense | - | - | - | 2 | 2 | - | Upgrade |
Net Income | -22.17 | -26.75 | -16.58 | -51.82 | -22.3 | -11.86 | Upgrade |
Net Income to Common | -22.17 | -26.75 | -16.58 | -51.82 | -22.3 | -11.86 | Upgrade |
Shares Outstanding (Basic) | 5 | 3 | 1 | 1 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 5 | 3 | 1 | 1 | 0 | 0 | Upgrade |
Shares Change (YoY) | 339.86% | 313.06% | 55.66% | 16.65% | 42.38% | 46.05% | Upgrade |
EPS (Basic) | -4.14 | -7.69 | -19.69 | -95.79 | -48.10 | -36.41 | Upgrade |
EPS (Diluted) | -4.14 | -7.69 | -19.69 | -96.00 | -48.10 | -36.41 | Upgrade |
Free Cash Flow | -7.8 | -14.79 | -11.17 | -9.9 | -11.91 | -12.96 | Upgrade |
Free Cash Flow Per Share | -1.46 | -4.25 | -13.27 | -18.30 | -25.68 | -39.80 | Upgrade |
Gross Margin | 47.16% | 48.07% | 64.83% | 43.64% | 39.19% | 32.90% | Upgrade |
Operating Margin | -102.56% | -126.00% | -100.81% | -214.35% | -117.44% | -40.40% | Upgrade |
Profit Margin | -136.59% | -160.20% | -101.46% | -377.94% | -129.97% | -42.87% | Upgrade |
Free Cash Flow Margin | -48.05% | -88.59% | -68.37% | -72.18% | -69.39% | -46.86% | Upgrade |
EBITDA | -14.67 | -18.16 | -13.21 | -20.22 | -16.94 | -8.15 | Upgrade |
EBITDA Margin | -90.41% | -108.75% | -80.82% | -147.45% | -98.69% | -29.47% | Upgrade |
D&A For EBITDA | 1.97 | 2.88 | 3.27 | 9.17 | 3.22 | 3.02 | Upgrade |
EBIT | -16.64 | -21.04 | -16.47 | -29.39 | -20.15 | -11.18 | Upgrade |
EBIT Margin | -102.56% | -126.00% | -100.81% | -214.35% | -117.44% | -40.40% | Upgrade |
Revenue as Reported | - | - | - | 14.22 | 17.37 | 27.67 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.