LightAir AB (publ) (NGM: LAIR)
Sweden
· Delayed Price · Currency is SEK 2.100
0.00 (0.00%)
At close: Dec 23, 2024
LightAir AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 15.75 | 16.34 | 13.71 | 17.16 | 27.67 | 12.11 | Upgrade
|
| Revenue Growth (YoY) | 0.30% | 19.19% | -20.11% | -37.97% | 128.50% | 12.40% | Upgrade
|
| Cost of Revenue | 5.38 | 5.75 | 7.73 | 10.44 | 18.56 | 8.46 | Upgrade
|
| Gross Profit | 10.36 | 10.59 | 5.98 | 6.73 | 9.1 | 3.65 | Upgrade
|
| Selling, General & Admin | 25.08 | 23.5 | 21.47 | 19.63 | 15.38 | 18.38 | Upgrade
|
| Other Operating Expenses | 0.01 | 0.01 | 2.93 | -0.21 | - | -3.37 | Upgrade
|
| Operating Expenses | 28.43 | 27.07 | 35.37 | 26.88 | 20.28 | 15.71 | Upgrade
|
| Operating Income | -18.07 | -16.47 | -29.39 | -20.15 | -11.18 | -12.06 | Upgrade
|
| Interest Expense | -0.45 | -0.26 | -0.39 | -0.18 | -0.68 | -0.42 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.15 | 0.24 | 0.08 | - | 0.03 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.91 | -0.05 | -0 | -0.92 | Upgrade
|
| EBT Excluding Unusual Items | -18.46 | -16.58 | -30.44 | -20.3 | -11.86 | -13.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1.02 | - | - | 10.5 | Upgrade
|
| Asset Writedown | - | - | -18.35 | - | - | - | Upgrade
|
| Pretax Income | -18.46 | -16.58 | -49.82 | -20.3 | -11.86 | -2.86 | Upgrade
|
| Income Tax Expense | - | - | 2 | 2 | - | - | Upgrade
|
| Net Income | -18.46 | -16.58 | -51.82 | -22.3 | -11.86 | -2.86 | Upgrade
|
| Net Income to Common | -18.46 | -16.58 | -51.82 | -22.3 | -11.86 | -2.86 | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 4.37% | 55.67% | 16.65% | 42.39% | 46.04% | 63.59% | Upgrade
|
| EPS (Basic) | -24.88 | -19.69 | -95.79 | -48.10 | -36.41 | -12.82 | Upgrade
|
| EPS (Diluted) | -24.88 | -20.00 | -96.00 | -48.10 | -36.41 | -13.00 | Upgrade
|
| Free Cash Flow | -17.35 | -11.17 | -9.9 | -11.91 | -12.96 | -13.37 | Upgrade
|
| Free Cash Flow Per Share | -23.39 | -13.27 | -18.30 | -25.68 | -39.80 | -59.93 | Upgrade
|
| Gross Margin | 65.82% | 64.82% | 43.64% | 39.19% | 32.90% | 30.15% | Upgrade
|
| Operating Margin | -114.75% | -100.81% | -214.35% | -117.43% | -40.40% | -99.58% | Upgrade
|
| Profit Margin | -117.25% | -101.46% | -377.94% | -129.97% | -42.87% | -23.61% | Upgrade
|
| Free Cash Flow Margin | -110.21% | -68.37% | -72.18% | -69.39% | -46.86% | -110.39% | Upgrade
|
| EBITDA | -15.01 | -13.21 | -20.22 | -16.94 | -8.15 | -11.36 | Upgrade
|
| EBITDA Margin | -95.35% | -80.82% | -147.45% | -98.69% | -29.47% | -93.85% | Upgrade
|
| D&A For EBITDA | 3.06 | 3.27 | 9.17 | 3.22 | 3.02 | 0.69 | Upgrade
|
| EBIT | -18.07 | -16.47 | -29.39 | -20.15 | -11.18 | -12.06 | Upgrade
|
| EBIT Margin | -114.75% | -100.81% | -214.35% | -117.43% | -40.40% | -99.58% | Upgrade
|
| Revenue as Reported | 16.34 | 16.34 | 14.22 | 17.37 | 27.67 | 15.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.