LightAir AB (publ) (NGM:LAIR)
Sweden flag Sweden · Delayed Price · Currency is SEK
2.880
-0.300 (-9.43%)
At close: Mar 11, 2025

LightAir AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2016
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2016
Revenue
16.716.3413.7117.1627.67
Upgrade
Revenue Growth (YoY)
2.18%19.19%-20.11%-37.97%128.50%
Upgrade
Cost of Revenue
5.335.757.7310.4418.56
Upgrade
Gross Profit
11.3710.595.986.739.1
Upgrade
Selling, General & Admin
25.9923.521.4719.6315.38
Upgrade
Other Operating Expenses
-0.012.93-0.21-
Upgrade
Operating Expenses
34.6127.0735.3726.8820.28
Upgrade
Operating Income
-23.24-16.47-29.39-20.15-11.18
Upgrade
Interest Expense
-0.31-0.26-0.39-0.18-0.68
Upgrade
Interest & Investment Income
-0.150.240.08-
Upgrade
Earnings From Equity Investments
---0.91-0.05-0
Upgrade
Other Non Operating Income (Expenses)
0.14----
Upgrade
EBT Excluding Unusual Items
-23.4-16.58-30.44-20.3-11.86
Upgrade
Gain (Loss) on Sale of Investments
---1.02--
Upgrade
Asset Writedown
-3.35--18.35--
Upgrade
Pretax Income
-26.75-16.58-49.82-20.3-11.86
Upgrade
Income Tax Expense
--22-
Upgrade
Net Income
-26.75-16.58-51.82-22.3-11.86
Upgrade
Net Income to Common
-26.75-16.58-51.82-22.3-11.86
Upgrade
Shares Outstanding (Basic)
-1100
Upgrade
Shares Outstanding (Diluted)
-1100
Upgrade
Shares Change (YoY)
-55.67%16.65%42.39%46.04%
Upgrade
EPS (Basic)
--19.69-95.79-48.10-36.41
Upgrade
EPS (Diluted)
--20.00-96.00-48.10-36.41
Upgrade
Free Cash Flow
-14.79-11.17-9.9-11.91-12.96
Upgrade
Free Cash Flow Per Share
--13.27-18.30-25.68-39.80
Upgrade
Gross Margin
68.11%64.82%43.64%39.19%32.90%
Upgrade
Operating Margin
-139.17%-100.81%-214.35%-117.43%-40.40%
Upgrade
Profit Margin
-160.20%-101.46%-377.94%-129.97%-42.87%
Upgrade
Free Cash Flow Margin
-88.59%-68.37%-72.18%-69.39%-46.86%
Upgrade
EBITDA
-19.97-13.21-20.22-16.94-8.15
Upgrade
EBITDA Margin
-119.61%-80.82%-147.45%-98.69%-29.47%
Upgrade
D&A For EBITDA
3.273.279.173.223.02
Upgrade
EBIT
-23.24-16.47-29.39-20.15-11.18
Upgrade
EBIT Margin
-139.17%-100.81%-214.35%-117.43%-40.40%
Upgrade
Revenue as Reported
-16.3414.2217.3727.67
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.