Lightning Group AB (NGM: LIGR)
Sweden
· Delayed Price · Currency is SEK 0.900
+0.100 (12.50%)
At close: Sep 5, 2024
Lightning Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 53.06 | 52.19 | 46.4 | 39.03 | 37.58 | 34 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | - | Upgrade
|
| Revenue | 53.06 | 52.19 | 46.4 | 39.03 | 37.58 | 34 | Upgrade
|
| Revenue Growth (YoY) | 3.04% | 12.48% | 18.88% | 3.87% | 10.53% | -0.23% | Upgrade
|
| Cost of Revenue | 30.8 | 30.5 | 27.75 | 20.57 | 21.06 | 19.39 | Upgrade
|
| Gross Profit | 22.26 | 21.69 | 18.65 | 18.46 | 16.51 | 14.61 | Upgrade
|
| Selling, General & Admin | 23.72 | 21.71 | 17.23 | 15.12 | 13.67 | 15.81 | Upgrade
|
| Other Operating Expenses | -0.36 | -0.58 | -0.21 | -0.59 | -0.93 | -0.75 | Upgrade
|
| Operating Expenses | 25.24 | 23.04 | 18.55 | 16.08 | 15.31 | 17.6 | Upgrade
|
| Operating Income | -2.99 | -1.35 | 0.1 | 2.38 | 1.2 | -3 | Upgrade
|
| Interest Expense | -0.27 | -0.25 | -0.15 | -0.16 | -0.11 | -0.18 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.03 | 0 | - | - | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.15 | -0.15 | 0.23 | 0.16 | 0.22 | 0.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.19 | -0.2 | -0.16 | -0.12 | -0.93 | -0.25 | Upgrade
|
| EBT Excluding Unusual Items | -3.57 | -1.92 | 0.03 | 2.26 | 0.38 | -2.97 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.62 | -3 | Upgrade
|
| Pretax Income | -3.57 | -1.92 | 0.03 | 2.26 | -1.23 | -5.97 | Upgrade
|
| Income Tax Expense | -0.07 | -0.07 | 0.23 | - | - | -0.01 | Upgrade
|
| Net Income | -3.5 | -1.85 | -0.2 | 2.26 | -1.23 | -5.96 | Upgrade
|
| Net Income to Common | -3.5 | -1.85 | -0.2 | 2.26 | -1.23 | -5.96 | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 16 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 16 | 16 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 1.16% | 11.19% | 2.86% | 9.97% | - | - | Upgrade
|
| EPS (Basic) | -0.19 | -0.10 | -0.01 | 0.16 | -0.09 | -0.41 | Upgrade
|
| EPS (Diluted) | -0.19 | -0.10 | -0.01 | 0.14 | -0.09 | -0.41 | Upgrade
|
| Free Cash Flow | 3.05 | -1.65 | -4.5 | -4.4 | 1.34 | 5.32 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | -0.09 | -0.28 | -0.28 | 0.09 | 0.37 | Upgrade
|
| Gross Margin | 41.95% | 41.56% | 40.19% | 47.30% | 43.95% | 42.96% | Upgrade
|
| Operating Margin | -5.63% | -2.58% | 0.22% | 6.10% | 3.20% | -8.81% | Upgrade
|
| Profit Margin | -6.60% | -3.54% | -0.43% | 5.78% | -3.28% | -17.53% | Upgrade
|
| Free Cash Flow Margin | 5.74% | -3.17% | -9.71% | -11.28% | 3.58% | 15.66% | Upgrade
|
| EBITDA | -1.8 | -0.15 | 0.96 | 3.44 | 2.46 | -1.74 | Upgrade
|
| EBITDA Margin | -3.40% | -0.28% | 2.08% | 8.82% | 6.54% | -5.11% | Upgrade
|
| D&A For EBITDA | 1.19 | 1.2 | 0.86 | 1.06 | 1.26 | 1.26 | Upgrade
|
| EBIT | -2.99 | -1.35 | 0.1 | 2.38 | 1.2 | -3 | Upgrade
|
| EBIT Margin | -5.63% | -2.58% | 0.22% | 6.10% | 3.20% | -8.81% | Upgrade
|
| Effective Tax Rate | - | - | 840.74% | - | - | - | Upgrade
|
| Revenue as Reported | 53.42 | 52.77 | 46.61 | 39.62 | 38.51 | 34.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.