Lightning Group AB (NGM:LIGR)
Sweden
· Delayed Price · Currency is SEK 0.7900
+0.0900 (12.86%)
At close: Jun 5, 2025
Lightning Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 52.04 | 49.94 | 52.19 | 46.4 | 39.03 | 37.58 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 52.04 | 49.94 | 52.19 | 46.4 | 39.03 | 37.58 | Upgrade
|
| Revenue Growth (YoY) | -0.16% | -4.31% | 12.48% | 18.88% | 3.87% | 10.53% | Upgrade
|
| Cost of Revenue | 28.5 | 27.9 | 30.5 | 27.75 | 20.57 | 21.06 | Upgrade
|
| Gross Profit | 23.53 | 22.05 | 21.69 | 18.65 | 18.46 | 16.51 | Upgrade
|
| Selling, General & Admin | 27.16 | 26.16 | 21.71 | 17.23 | 15.12 | 13.67 | Upgrade
|
| Other Operating Expenses | -0.38 | -0.39 | -0.58 | -0.21 | -0.59 | -0.93 | Upgrade
|
| Operating Expenses | 28.65 | 27.59 | 23.04 | 18.55 | 16.08 | 15.31 | Upgrade
|
| Operating Income | -5.11 | -5.55 | -1.35 | 0.1 | 2.38 | 1.2 | Upgrade
|
| Interest Expense | -0.36 | -0.35 | -0.25 | -0.15 | -0.16 | -0.11 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0.03 | 0 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.04 | 0.04 | -0.15 | 0.23 | 0.16 | 0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.22 | -0.18 | -0.2 | -0.16 | -0.12 | -0.93 | Upgrade
|
| EBT Excluding Unusual Items | -5.65 | -6.03 | -1.92 | 0.03 | 2.26 | 0.38 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -1.62 | Upgrade
|
| Pretax Income | -5.65 | -6.03 | -1.92 | 0.03 | 2.26 | -1.23 | Upgrade
|
| Income Tax Expense | - | - | -0.07 | 0.23 | - | - | Upgrade
|
| Earnings From Continuing Operations | -5.65 | -6.03 | -1.85 | -0.2 | 2.26 | -1.23 | Upgrade
|
| Minority Interest in Earnings | 0.97 | 1.04 | - | - | - | - | Upgrade
|
| Net Income | -4.68 | -4.99 | -1.85 | -0.2 | 2.26 | -1.23 | Upgrade
|
| Net Income to Common | -4.68 | -4.99 | -1.85 | -0.2 | 2.26 | -1.23 | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 16 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 19 | 18 | 16 | 16 | 14 | Upgrade
|
| Shares Change (YoY) | - | 6.38% | 11.19% | 2.86% | 9.97% | - | Upgrade
|
| EPS (Basic) | -0.26 | -0.27 | -0.10 | -0.01 | 0.16 | -0.09 | Upgrade
|
| EPS (Diluted) | -0.26 | -0.27 | -0.10 | -0.01 | 0.14 | -0.09 | Upgrade
|
| Free Cash Flow | -3.69 | 0.55 | -1.65 | -4.5 | -4.4 | 1.34 | Upgrade
|
| Free Cash Flow Per Share | -0.20 | 0.03 | -0.09 | -0.28 | -0.28 | 0.09 | Upgrade
|
| Gross Margin | 45.23% | 44.14% | 41.56% | 40.18% | 47.30% | 43.95% | Upgrade
|
| Operating Margin | -9.83% | -11.11% | -2.58% | 0.22% | 6.10% | 3.20% | Upgrade
|
| Profit Margin | -8.99% | -9.99% | -3.55% | -0.43% | 5.78% | -3.28% | Upgrade
|
| Free Cash Flow Margin | -7.10% | 1.09% | -3.16% | -9.71% | -11.28% | 3.58% | Upgrade
|
| EBITDA | -3.85 | -4.32 | -0.15 | 0.96 | 3.44 | 2.46 | Upgrade
|
| EBITDA Margin | -7.39% | -8.66% | -0.28% | 2.08% | 8.82% | 6.54% | Upgrade
|
| D&A For EBITDA | 1.27 | 1.23 | 1.2 | 0.86 | 1.06 | 1.26 | Upgrade
|
| EBIT | -5.11 | -5.55 | -1.35 | 0.1 | 2.38 | 1.2 | Upgrade
|
| EBIT Margin | -9.83% | -11.11% | -2.58% | 0.21% | 6.10% | 3.20% | Upgrade
|
| Effective Tax Rate | - | - | - | 840.74% | - | - | Upgrade
|
| Revenue as Reported | 52.42 | 50.34 | 52.77 | 46.61 | 39.62 | 38.51 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.