Medimi AB (publ) (NGM: MEDIMI)
Sweden
· Delayed Price · Currency is SEK 0.0050
-0.0002 (-3.85%)
At close: Dec 20, 2024
Medimi AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4.43 | 3.63 | 2.07 | 1.07 | 0.49 | 1.17 | Upgrade
|
| Revenue Growth (YoY) | 37.01% | 75.56% | 93.13% | 120.32% | -58.38% | 44634.01% | Upgrade
|
| Cost of Revenue | 2.87 | 1.6 | 1.51 | 1.7 | 1.26 | 2.11 | Upgrade
|
| Gross Profit | 1.56 | 2.03 | 0.56 | -0.63 | -0.78 | -0.95 | Upgrade
|
| Selling, General & Admin | 13.33 | 14.98 | 14.66 | 15.42 | 11.77 | 9.74 | Upgrade
|
| Other Operating Expenses | 0.02 | 0.05 | -0.01 | -0.01 | -0.09 | - | Upgrade
|
| Operating Expenses | 14.52 | 16.17 | 15.91 | 15.71 | 12.8 | 11.16 | Upgrade
|
| Operating Income | -12.96 | -14.14 | -15.35 | -16.34 | -13.58 | -12.11 | Upgrade
|
| Interest Expense | -0.41 | -0.18 | -0.06 | -0.02 | -0.01 | -0.01 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.07 | 0.01 | - | - | - | Upgrade
|
| Pretax Income | -13.33 | -14.25 | -15.41 | -16.36 | -13.59 | -12.12 | Upgrade
|
| Net Income | -13.33 | -14.25 | -15.41 | -16.36 | -13.59 | -12.12 | Upgrade
|
| Net Income to Common | -13.33 | -14.25 | -15.41 | -16.36 | -13.59 | -12.12 | Upgrade
|
| Shares Outstanding (Basic) | 1,396 | 1,041 | 510 | 290 | 226 | 221 | Upgrade
|
| Shares Outstanding (Diluted) | 1,396 | 1,041 | 510 | 290 | 226 | 221 | Upgrade
|
| Shares Change (YoY) | 90.25% | 104.21% | 75.62% | 28.14% | 2.44% | 42.59% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.03 | -0.06 | -0.06 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.03 | -0.06 | -0.06 | -0.05 | Upgrade
|
| Free Cash Flow | -12.47 | -14.03 | -17.4 | -16.66 | -13.37 | -10.67 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.03 | -0.06 | -0.06 | -0.05 | Upgrade
|
| Gross Margin | 35.29% | 55.94% | 27.02% | -59.25% | -159.88% | -81.01% | Upgrade
|
| Operating Margin | -292.35% | -389.92% | -743.02% | -1527.73% | -2795.86% | -1037.70% | Upgrade
|
| Profit Margin | -300.65% | -392.84% | -745.73% | -1529.45% | -2798.32% | -1038.71% | Upgrade
|
| Free Cash Flow Margin | -281.23% | -386.70% | -841.99% | -1557.14% | -2753.35% | -914.31% | Upgrade
|
| EBITDA | -11.73 | -12.94 | -14.09 | -16.05 | -13.41 | -11.96 | Upgrade
|
| D&A For EBITDA | 1.23 | 1.2 | 1.26 | 0.3 | 0.16 | 0.14 | Upgrade
|
| EBIT | -12.96 | -14.14 | -15.35 | -16.34 | -13.58 | -12.11 | Upgrade
|
| Revenue as Reported | 4.47 | 3.64 | 2.08 | 1.79 | 1.77 | 1.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.