Medimi AB (publ) (NGM:MEDIMI)
Sweden
· Delayed Price · Currency is SEK 0.0060
+0.0008 (15.38%)
At close: Jun 11, 2025
Medimi AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5.13 | 4.81 | 3.63 | 2.07 | 1.07 | 0.49 | Upgrade
|
| Revenue Growth (YoY) | 31.77% | 32.53% | 75.54% | 93.13% | 120.32% | -58.38% | Upgrade
|
| Cost of Revenue | 3.66 | 3.58 | 1.6 | 1.51 | 1.7 | 1.26 | Upgrade
|
| Gross Profit | 1.47 | 1.23 | 2.03 | 0.56 | -0.63 | -0.78 | Upgrade
|
| Selling, General & Admin | 12.47 | 12.35 | 14.98 | 14.66 | 15.42 | 11.77 | Upgrade
|
| Other Operating Expenses | -0.19 | 0.04 | 0.05 | -0.01 | -0.01 | -0.09 | Upgrade
|
| Operating Expenses | 15.5 | 15.84 | 16.17 | 15.91 | 15.71 | 12.8 | Upgrade
|
| Operating Income | -14.03 | -14.61 | -14.14 | -15.35 | -16.34 | -13.58 | Upgrade
|
| Interest Expense | -0.3 | -0.36 | -0.18 | -0.06 | -0.02 | -0.01 | Upgrade
|
| Interest & Investment Income | 1.09 | 0.15 | 0.07 | 0.01 | - | - | Upgrade
|
| Pretax Income | -13.24 | -14.83 | -14.25 | -15.41 | -16.36 | -13.59 | Upgrade
|
| Net Income | -13.24 | -14.83 | -14.25 | -15.41 | -16.36 | -13.59 | Upgrade
|
| Net Income to Common | -13.24 | -14.83 | -14.25 | -15.41 | -16.36 | -13.59 | Upgrade
|
| Shares Outstanding (Basic) | 1,920 | 1,826 | 1,041 | 510 | 290 | 226 | Upgrade
|
| Shares Outstanding (Diluted) | 1,920 | 1,826 | 1,041 | 510 | 290 | 226 | Upgrade
|
| Shares Change (YoY) | 59.68% | 75.48% | 104.21% | 75.62% | 28.14% | 2.44% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.03 | -0.06 | -0.06 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.03 | -0.06 | -0.06 | Upgrade
|
| Free Cash Flow | -11.56 | -12.45 | -14.03 | -17.4 | -16.66 | -13.37 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.03 | -0.06 | -0.06 | Upgrade
|
| Gross Margin | 28.65% | 25.57% | 55.94% | 27.02% | -59.25% | -159.88% | Upgrade
|
| Operating Margin | -273.45% | -303.99% | -389.96% | -743.02% | -1527.73% | -2795.86% | Upgrade
|
| Profit Margin | -258.12% | -308.49% | -392.89% | -745.73% | -1529.45% | -2798.32% | Upgrade
|
| Free Cash Flow Margin | -225.22% | -259.02% | -386.74% | -841.99% | -1557.14% | -2753.35% | Upgrade
|
| EBITDA | -10.75 | -11.1 | -12.94 | -14.09 | -16.05 | -13.41 | Upgrade
|
| EBITDA Margin | -209.47% | -230.81% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 3.28 | 3.52 | 1.2 | 1.26 | 0.3 | 0.16 | Upgrade
|
| EBIT | -14.03 | -14.61 | -14.14 | -15.35 | -16.34 | -13.58 | Upgrade
|
| Revenue as Reported | 5.38 | 4.84 | 3.64 | 2.08 | 1.79 | 1.77 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.