Mediacle Group AB (publ) (NGM:MEGR)

Mediacle Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	120	173	227	129	313	201
Market Cap Growth	-31.25%	-23.89%	75.61%	-58.67%	55.97%	54.37%
Enterprise Value	5	59	129	61	263	185
Last Close Price	9.50	13.70	18.00	10.25	24.80	15.90
PE Ratio	11.20	22.12	43.41	-	157.46	-
PS Ratio	1.81	2.50	2.97	2.12	5.43	4.31
PB Ratio	1.06	1.46	2.29	1.39	3.33	2.25
P/TBV Ratio	1.11	1.53	2.65	2.36	10.12	-
P/FCF Ratio	27.65	7.83	8.00	7.66	10.58	4.99
P/OCF Ratio	26.78	7.83	8.00	7.53	10.52	4.95
EV/Sales Ratio	0.08	0.86	1.68	1.00	4.56	3.98
EV/EBITDA Ratio	0.26	2.48	3.04	1.97	7.17	6.15
EV/EBIT Ratio	0.34	4.30	8.12	13.93	25.77	39.56
EV/FCF Ratio	1.27	2.69	4.54	3.60	8.88	4.61
Asset Turnover	0.53	0.54	0.64	0.51	0.48	0.37
Quick Ratio	9.88	7.69	4.66	3.12	2.03	0.88
Current Ratio	10.09	7.98	4.92	3.12	2.10	0.99
Return on Equity (ROE)	9.82%	7.19%	5.45%	-3.07%	2.17%	-2.08%
Return on Assets (ROA)	7.94%	6.78%	8.29%	2.27%	5.30%	2.31%
Return on Capital (ROIC)	9.14%	7.96%	10.33%	2.92%	6.97%	3.23%
Return on Capital Employed (ROCE)	14.10%	11.70%	16.00%	4.70%	10.90%	5.30%
Earnings Yield	8.92%	4.52%	2.30%	-2.22%	0.64%	-0.94%
FCF Yield	3.62%	12.77%	12.49%	13.05%	9.46%	20.05%

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.