Monivent AB (NGM:MONI)
0.2390
+0.0090 (3.91%)
At close: Jun 18, 2025
Monivent AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Operating Revenue | 3.27 | 2.94 | 3.57 | 3.56 | 1.82 | 1.95 | Upgrade
|
3.27 | 2.94 | 3.57 | 3.56 | 1.82 | 1.95 | Upgrade
| |
Revenue Growth (YoY) | -9.96% | -17.66% | 0.29% | 95.49% | -6.45% | -32.13% | Upgrade
|
Cost of Revenue | 1.19 | 1.02 | 1.59 | 1.45 | 1.08 | 0.35 | Upgrade
|
Gross Profit | 2.08 | 1.92 | 1.98 | 2.11 | 0.75 | 1.6 | Upgrade
|
Selling, General & Admin | 11.55 | 12.31 | 15.2 | 15.58 | 11.11 | 7.67 | Upgrade
|
Other Operating Expenses | 0.01 | -0.02 | -0.15 | -0.06 | 0.03 | -0 | Upgrade
|
Operating Expenses | 12.36 | 13.09 | 15.85 | 16.4 | 12.98 | 8.61 | Upgrade
|
Operating Income | -10.28 | -11.17 | -13.87 | -14.29 | -12.23 | -7.01 | Upgrade
|
Interest Expense | -0.4 | -0.49 | -0.38 | -0.05 | -0.09 | -0.07 | Upgrade
|
Interest & Investment Income | 0.02 | 0.02 | 0.1 | 0.02 | 0.06 | 0 | Upgrade
|
Currency Exchange Gain (Loss) | -0.04 | -0.04 | -0.04 | -0.05 | - | -0.01 | Upgrade
|
Other Non Operating Income (Expenses) | -0 | -0 | - | - | - | - | Upgrade
|
Pretax Income | -10.69 | -11.67 | -14.18 | -14.38 | -12.26 | -7.09 | Upgrade
|
Net Income | -10.69 | -11.67 | -14.18 | -14.38 | -12.26 | -7.09 | Upgrade
|
Net Income to Common | -10.69 | -11.67 | -14.18 | -14.38 | -12.26 | -7.09 | Upgrade
|
Shares Outstanding (Basic) | 32 | 22 | 11 | 8 | 7 | 6 | Upgrade
|
Shares Outstanding (Diluted) | 32 | 22 | 11 | 8 | 7 | 6 | Upgrade
|
Shares Change (YoY) | 164.02% | 105.83% | 34.41% | 5.83% | 28.09% | 131.37% | Upgrade
|
EPS (Basic) | -0.34 | -0.54 | -1.35 | -1.84 | -1.66 | -1.23 | Upgrade
|
EPS (Diluted) | -0.34 | -0.54 | -1.35 | -1.84 | -1.66 | -1.23 | Upgrade
|
Free Cash Flow | -10.62 | -11.26 | -15.52 | -14.29 | -10.99 | -13.38 | Upgrade
|
Free Cash Flow Per Share | -0.34 | -0.52 | -1.48 | -1.83 | -1.49 | -2.32 | Upgrade
|
Gross Margin | 63.72% | 65.37% | 55.51% | 59.27% | 40.92% | 82.25% | Upgrade
|
Operating Margin | -314.32% | -379.63% | -388.15% | -401.25% | -671.45% | -359.96% | Upgrade
|
Profit Margin | -326.98% | -396.83% | -396.87% | -403.62% | -672.64% | -364.02% | Upgrade
|
Free Cash Flow Margin | -324.60% | -382.73% | -434.32% | -401.21% | -603.19% | -686.95% | Upgrade
|
EBITDA | -10.07 | -10.96 | -13.65 | -14.07 | -10.39 | -6.87 | Upgrade
|
D&A For EBITDA | 0.21 | 0.21 | 0.21 | 0.22 | 1.84 | 0.14 | Upgrade
|
EBIT | -10.28 | -11.17 | -13.87 | -14.29 | -12.23 | -7.01 | Upgrade
|
Revenue as Reported | 3.28 | 2.96 | 3.72 | 3.62 | 1.82 | 1.95 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.