Monivent AB (NGM: MONI)
Sweden
· Delayed Price · Currency is SEK 0.312
-0.016 (-4.88%)
At close: Dec 23, 2024
Monivent AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Operating Revenue | 2.49 | 3.57 | 3.56 | 1.82 | 1.95 | 2.74 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0.13 | Upgrade
|
| Revenue | 2.49 | 3.57 | 3.56 | 1.82 | 1.95 | 2.87 | Upgrade
|
| Revenue Growth (YoY) | -30.22% | 0.29% | 95.49% | -6.45% | -32.13% | 9.45% | Upgrade
|
| Cost of Revenue | 0.97 | 1.59 | 1.45 | 1.08 | 0.35 | 0.26 | Upgrade
|
| Gross Profit | 1.52 | 1.98 | 2.11 | 0.75 | 1.6 | 2.61 | Upgrade
|
| Selling, General & Admin | 12.02 | 15.2 | 15.58 | 11.11 | 7.67 | 7.02 | Upgrade
|
| Other Operating Expenses | -0.02 | -0.15 | -0.06 | 0.03 | -0 | -0 | Upgrade
|
| Operating Expenses | 12.8 | 15.85 | 16.4 | 12.98 | 8.61 | 7.3 | Upgrade
|
| Operating Income | -11.29 | -13.87 | -14.29 | -12.23 | -7.01 | -4.69 | Upgrade
|
| Interest Expense | -0.65 | -0.38 | -0.05 | -0.09 | -0.07 | -0.09 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.1 | 0.02 | 0.06 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | -0.04 | -0.05 | - | -0.01 | -0 | Upgrade
|
| Pretax Income | -11.88 | -14.18 | -14.38 | -12.26 | -7.09 | -4.78 | Upgrade
|
| Net Income | -11.88 | -14.18 | -14.38 | -12.26 | -7.09 | -4.78 | Upgrade
|
| Net Income to Common | -11.88 | -14.18 | -14.38 | -12.26 | -7.09 | -4.78 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 11 | 8 | 7 | 6 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 11 | 8 | 7 | 6 | 2 | Upgrade
|
| Shares Change (YoY) | 80.54% | 34.41% | 5.83% | 28.09% | 131.37% | 5.41% | Upgrade
|
| EPS (Basic) | -0.64 | -1.35 | -1.84 | -1.66 | -1.23 | -1.92 | Upgrade
|
| EPS (Diluted) | -0.64 | -1.35 | -1.84 | -1.66 | -1.23 | -1.92 | Upgrade
|
| Free Cash Flow | -13.6 | -15.52 | -14.29 | -10.99 | -13.38 | 1.55 | Upgrade
|
| Free Cash Flow Per Share | -0.73 | -1.48 | -1.83 | -1.49 | -2.32 | 0.62 | Upgrade
|
| Gross Margin | 60.92% | 55.51% | 59.27% | 40.92% | 82.25% | 90.97% | Upgrade
|
| Operating Margin | -453.20% | -388.15% | -401.25% | -671.45% | -359.96% | -163.46% | Upgrade
|
| Profit Margin | -476.95% | -396.87% | -403.62% | -672.64% | -364.02% | -166.68% | Upgrade
|
| Free Cash Flow Margin | -546.17% | -434.32% | -401.21% | -603.19% | -686.95% | 53.89% | Upgrade
|
| EBITDA | -11.07 | -13.65 | -14.07 | -10.39 | -6.87 | -4.62 | Upgrade
|
| EBITDA Margin | - | - | - | - | - | -160.84% | Upgrade
|
| D&A For EBITDA | 0.21 | 0.21 | 0.22 | 1.84 | 0.14 | 0.08 | Upgrade
|
| EBIT | -11.29 | -13.87 | -14.29 | -12.23 | -7.01 | -4.69 | Upgrade
|
| EBIT Margin | - | - | - | - | - | -163.46% | Upgrade
|
| Revenue as Reported | 2.5 | 3.72 | 3.62 | 1.82 | 1.95 | 2.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.