Ngenic AB (publ) (NGM:NGENIC)
Sweden
· Delayed Price · Currency is SEK 0.1000
0.00 (0.00%)
At close: Apr 16, 2025
Ngenic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 29.95 | 79.51 | 34.18 | 24.93 | 16.92 | Upgrade
|
| Revenue Growth (YoY) | -62.33% | 132.62% | 37.09% | 47.37% | 1.55% | Upgrade
|
| Cost of Revenue | 8.01 | 35.12 | 9.26 | 6.35 | 2.17 | Upgrade
|
| Gross Profit | 21.95 | 44.38 | 24.92 | 18.58 | 14.75 | Upgrade
|
| Selling, General & Admin | 43.63 | 56.02 | 45.04 | 32.56 | 24.22 | Upgrade
|
| Other Operating Expenses | -0.21 | -2.55 | -2.28 | -1.22 | -2.09 | Upgrade
|
| Operating Expenses | 54.05 | 63.73 | 50.42 | 37.71 | 26.48 | Upgrade
|
| Operating Income | -32.1 | -19.34 | -25.5 | -19.13 | -11.72 | Upgrade
|
| Interest Expense | -1.57 | -1.13 | -0.66 | -0.61 | -0.79 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.21 | 0.01 | - | - | Upgrade
|
| Earnings From Equity Investments | 3.72 | - | - | - | - | Upgrade
|
| Pretax Income | -29.93 | -20.26 | -26.14 | -19.74 | -12.51 | Upgrade
|
| Income Tax Expense | -0.11 | -0.16 | -0.15 | 0 | 0 | Upgrade
|
| Net Income | -29.82 | -20.1 | -25.99 | -19.74 | -12.52 | Upgrade
|
| Net Income to Common | -29.82 | -20.1 | -25.99 | -19.74 | -12.52 | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 4 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 4 | 5 | Upgrade
|
| Shares Change (YoY) | 0.03% | -0.01% | 79.29% | -25.94% | - | Upgrade
|
| EPS (Basic) | -4.36 | -2.94 | -3.80 | -5.18 | -2.43 | Upgrade
|
| EPS (Diluted) | -4.36 | -2.94 | -3.80 | -5.18 | -2.43 | Upgrade
|
| Free Cash Flow | -8.46 | -13.92 | -6.85 | -16.55 | -7.81 | Upgrade
|
| Free Cash Flow Per Share | -1.24 | -2.04 | -1.00 | -4.34 | -1.52 | Upgrade
|
| Gross Margin | 73.28% | 55.82% | 72.92% | 74.54% | 87.20% | Upgrade
|
| Operating Margin | -107.16% | -24.33% | -74.60% | -76.72% | -69.29% | Upgrade
|
| Profit Margin | -99.55% | -25.29% | -76.03% | -79.18% | -73.98% | Upgrade
|
| Free Cash Flow Margin | -28.24% | -17.51% | -20.03% | -66.38% | -46.13% | Upgrade
|
| EBITDA | -21.48 | -15.81 | -22.73 | -18.53 | -11.63 | Upgrade
|
| EBITDA Margin | -71.71% | -19.88% | -66.51% | -74.33% | -68.73% | Upgrade
|
| D&A For EBITDA | 10.62 | 3.53 | 2.76 | 0.6 | 0.1 | Upgrade
|
| EBIT | -32.1 | -19.34 | -25.5 | -19.13 | -11.72 | Upgrade
|
| EBIT Margin | -107.16% | -24.33% | -74.60% | -76.72% | -69.29% | Upgrade
|
| Revenue as Reported | 30.45 | 82.58 | 36.02 | 26.26 | 19.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.