Nodebis Applications AB (publ) (NGM:NODE)
Sweden flag Sweden · Delayed Price · Currency is SEK
15.00
+0.90 (6.38%)
At close: Apr 16, 2025

Nodebis Applications AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Revenue
64.8953.0932.581.97
Revenue Growth (YoY)
22.23%62.97%1553.65%-
Cost of Revenue
44.6937.9926.061.42
Gross Profit
20.2115.16.520.55
Selling, General & Admin
15.7212.149.831.33
Other Operating Expenses
0.010.02-0.01-0
Operating Expenses
21.4217.614.281.37
Operating Income
-1.21-2.5-7.77-0.81
Interest Expense
-0.37-0.26-0.26-0.1
Interest & Investment Income
0.160.170.010.01
Other Non Operating Income (Expenses)
2.220.57-0-0
EBT Excluding Unusual Items
0.8-2.03-8.01-0.91
Impairment of Goodwill
--3--
Gain (Loss) on Sale of Investments
---0.44-
Gain (Loss) on Sale of Assets
-0.53--
Asset Writedown
2.242.762.82-0.04
Other Unusual Items
0.12-2.3-
Pretax Income
3.17-1.74-3.33-0.95
Income Tax Expense
0.530.70.02-0.13
Earnings From Continuing Operations
2.64-2.44-3.35-0.82
Minority Interest in Earnings
-0.240.08-0.01-
Net Income
2.39-2.37-3.37-0.82
Net Income to Common
2.39-2.37-3.37-0.82
Shares Outstanding (Basic)
7531
Shares Outstanding (Diluted)
7531
Shares Change (YoY)
29.80%67.29%472.60%-
EPS (Basic)
0.35-0.46-1.08-1.51
EPS (Diluted)
0.35-0.46-1.08-1.51
Free Cash Flow
3.338.981.15-0.94
Free Cash Flow Per Share
0.491.730.37-1.73
Dividend Per Share
1.0001.0000.800-
Dividend Growth
-25.00%--
Gross Margin
31.14%28.44%20.00%28.07%
Operating Margin
-1.87%-4.71%-23.84%-41.22%
Profit Margin
3.69%-4.46%-10.33%-41.62%
Free Cash Flow Margin
5.13%16.91%3.52%-47.51%
EBITDA
3.041.73-3.9-0.81
EBITDA Margin
4.68%3.26%-11.96%-40.86%
D&A For EBITDA
4.254.243.870.01
EBIT
-1.21-2.5-7.77-0.81
EBIT Margin
-1.87%-4.71%-23.84%-41.22%
Effective Tax Rate
16.85%---
Revenue as Reported
65.0853.6532.911.97
Source: S&P Global Market Intelligence. Standard template. Financial Sources.