Nowonomics AB (publ) (NGM: NOWO)
Sweden
· Delayed Price · Currency is SEK 4.000
+0.180 (4.71%)
At close: Jan 29, 2025
Nowonomics AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 14.87 | 10.52 | 12.82 | 6.47 | 3.73 | 2.05 |
| Revenue Growth (YoY) | 30.27% | -17.91% | 98.07% | 73.53% | 82.31% | - |
| Cost of Revenue | 30.4 | 37.82 | 38.44 | 25.82 | 17.09 | 18.83 |
| Gross Profit | -15.53 | -27.3 | -25.62 | -19.35 | -13.36 | -16.78 |
| Other Operating Expenses | -0.13 | -0.18 | -0.13 | -0.22 | -0.57 | -0.07 |
| Operating Expenses | 6.03 | 5.41 | 4.11 | 1.06 | 1.16 | 1.38 |
| Operating Income | -21.55 | -32.71 | -29.73 | -20.41 | -14.51 | -18.16 |
| Interest Expense | -2.8 | -4.44 | -2.65 | -0.53 | -0.07 | -0.37 |
| Interest & Investment Income | 0.07 | 0.07 | - | - | - | - |
| Other Non Operating Income (Expenses) | -0.1 | - | - | - | - | -0 |
| Pretax Income | -24.38 | -37.08 | -32.38 | -20.93 | -14.58 | -18.53 |
| Earnings From Continuing Operations | -24.38 | -37.08 | -32.38 | -20.93 | -14.58 | -18.53 |
| Minority Interest in Earnings | - | - | 0.07 | 0.1 | 0.02 | - |
| Net Income | -24.38 | -37.08 | -32.31 | -20.84 | -14.56 | -18.53 |
| Net Income to Common | -24.38 | -37.08 | -32.31 | -20.84 | -14.56 | -18.53 |
| Shares Outstanding (Basic) | 17 | 12 | 10 | 8 | 5 | - |
| Shares Outstanding (Diluted) | 17 | 12 | 10 | 8 | 5 | - |
| Shares Change (YoY) | 46.55% | 21.80% | 26.08% | 60.16% | - | - |
| EPS (Basic) | -1.43 | -3.11 | -3.30 | -2.68 | -3.00 | - |
| EPS (Diluted) | -1.43 | -3.11 | -3.30 | -2.68 | -3.00 | - |
| Free Cash Flow | -25.04 | -35.88 | -25.95 | -21.78 | -7.68 | -16.36 |
| Free Cash Flow Per Share | -1.47 | -3.01 | -2.65 | -2.80 | -1.58 | - |
| Gross Margin | -104.40% | -259.43% | -199.91% | -298.96% | - | - |
| Operating Margin | -144.92% | -310.86% | -231.99% | -315.33% | -389.22% | -887.81% |
| Profit Margin | -163.91% | -352.39% | -252.06% | -321.97% | -390.32% | -905.78% |
| Free Cash Flow Margin | -168.34% | -341.00% | -202.47% | -336.59% | -205.93% | -799.69% |
| EBITDA | -18.38 | -30.09 | -27.7 | -20.28 | -14.39 | -18.04 |
| EBITDA Margin | -123.58% | -286.02% | -216.10% | - | - | - |
| D&A For EBITDA | 3.17 | 2.61 | 2.04 | 0.12 | 0.12 | 0.12 |
| EBIT | -21.55 | -32.71 | -29.73 | -20.41 | -14.51 | -18.16 |
| EBIT Margin | -144.92% | - | -231.99% | - | - | - |
| Revenue as Reported | 15 | 10.7 | 12.95 | 6.69 | 4.3 | 2.12 |
Source: S&P Capital IQ. Standard template. Financial Sources.