OurLiving AB (NGM: OURLIV)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.228
+0.046 (25.27%)
At close: Dec 20, 2024

OurLiving AB Statistics

Total Valuation

OurLiving AB has a market cap or net worth of SEK 17.30 million. The enterprise value is 20.81 million.

Market Cap 17.30M
Enterprise Value 20.81M

Important Dates

The next estimated earnings date is Thursday, February 13, 2025.

Earnings Date Feb 13, 2025
Ex-Dividend Date n/a

Share Statistics

OurLiving AB has 75.86 million shares outstanding. The number of shares has increased by 57.95% in one year.

Current Share Class n/a
Shares Outstanding 75.86M
Shares Change (YoY) +57.95%
Shares Change (QoQ) +1.18%
Owned by Insiders (%) 38.10%
Owned by Institutions (%) 6.65%
Float 6.62M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.39
PB Ratio n/a
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -0.70
EV / Sales 1.40
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -5.69

Financial Position

The company has a current ratio of 0.19

Current Ratio 0.19
Quick Ratio 0.17
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF -1.18
Interest Coverage -20.66

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -59.33%
Return on Capital (ROIC) -499.31%
Revenue Per Employee 2.13M
Profits Per Employee -4.26M
Employee Count 18
Asset Turnover 0.72
Inventory Turnover 2.18

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -56.15% in the last 52 weeks. The beta is 1.49, so OurLiving AB's price volatility has been higher than the market average.

Beta (5Y) 1.49
52-Week Price Change -56.15%
50-Day Moving Average 0.22
200-Day Moving Average 0.25
Relative Strength Index (RSI) 58.57
Average Volume (20 Days) 16,597

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, OurLiving AB had revenue of SEK 14.89 million and -29.83 million in losses. Loss per share was -0.33.

Revenue 14.89M
Gross Profit 4.65M
Operating Income -19.67M
Pretax Income -29.83M
Net Income -29.83M
EBITDA -19.05M
EBIT -19.67M
Loss Per Share -0.33
Full Income Statement

Balance Sheet

The company has 787,000 in cash and 4.31 million in debt, giving a net cash position of -3.52 million or -0.05 per share.

Cash & Cash Equivalents 787,000
Total Debt 4.31M
Net Cash -3.52M
Net Cash Per Share -0.05
Equity (Book Value) -8.99M
Book Value Per Share -0.12
Working Capital -10.70M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -3.61 million and capital expenditures -50,000, giving a free cash flow of -3.66 million.

Operating Cash Flow -3.61M
Capital Expenditures -50,000
Free Cash Flow -3.66M
FCF Per Share -0.05
Full Cash Flow Statement

Margins

Gross margin is 31.19%, with operating and profit margins of -132.03% and -200.25%.

Gross Margin 31.19%
Operating Margin -132.03%
Pretax Margin -200.25%
Profit Margin -200.25%
EBITDA Margin -127.89%
EBIT Margin -132.03%
FCF Margin n/a

Dividends & Yields

OurLiving AB does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -57.95%
Shareholder Yield -57.95%
Earnings Yield -144.29%
FCF Yield -21.14%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

OurLiving AB has an Altman Z-Score of -21.28. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -21.28
Piotroski F-Score n/a