PolarCool AB (publ) (NGM:POLAR)
Sweden flag Sweden · Delayed Price · Currency is SEK
4.960
-0.440 (-8.15%)
At close: Jun 30, 2025

PolarCool AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Operating Revenue
2.182.081.371.90.750.68
Upgrade
2.182.081.371.90.750.68
Upgrade
Revenue Growth (YoY)
50.69%51.70%-27.87%155.08%10.29%156.37%
Upgrade
Cost of Revenue
0.140.160.120.050.040.02
Upgrade
Gross Profit
2.041.931.251.850.710.65
Upgrade
Selling, General & Admin
11.7610.0511.4212.057.978.19
Upgrade
Other Operating Expenses
0.040.04-0.57-0.17-1.7-1.63
Upgrade
Operating Expenses
13.9512.313.0614.057.87.48
Upgrade
Operating Income
-11.91-10.37-11.8-12.19-7.09-6.82
Upgrade
Interest Expense
-0.57-0.66-0.31-0-0.01-0.04
Upgrade
Interest & Investment Income
0000--
Upgrade
Other Non Operating Income (Expenses)
-0-0---0-
Upgrade
Pretax Income
-12.48-11.02-12.11-12.19-7.1-6.87
Upgrade
Net Income
-12.48-11.02-12.11-12.19-7.1-6.87
Upgrade
Net Income to Common
-12.48-11.02-12.11-12.19-7.1-6.87
Upgrade
Shares Outstanding (Basic)
320000
Upgrade
Shares Outstanding (Diluted)
320000
Upgrade
Shares Change (YoY)
2149.25%1623.04%159.31%32.59%107.11%-99.49%
Upgrade
EPS (Basic)
-4.18-6.49-122.88-320.95-247.87-496.34
Upgrade
EPS (Diluted)
-4.18-6.49-122.88-320.95-247.87-496.34
Upgrade
Free Cash Flow
--11.97-8.94-9.35-8.53-6.25
Upgrade
Free Cash Flow Per Share
--7.05-90.75-245.99-297.62-451.52
Upgrade
Gross Margin
93.59%92.51%91.40%97.31%95.09%96.53%
Upgrade
Operating Margin
-546.90%-497.79%-859.51%-640.54%-950.45%-1008.35%
Upgrade
Profit Margin
-573.10%-529.24%-881.62%-640.57%-951.72%-1014.83%
Upgrade
Free Cash Flow Margin
--574.72%-651.15%-490.95%-1142.74%-923.20%
Upgrade
EBITDA
-10.95-9.14-10.57-11.01-6.55-6.39
Upgrade
D&A For EBITDA
0.961.231.231.180.550.43
Upgrade
EBIT
-11.91-10.37-11.8-12.19-7.09-6.82
Upgrade
Revenue as Reported
2.212.11.982.12.452.32
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.