Spiffbet AB (NGM: SPIFF)
Sweden
· Delayed Price · Currency is SEK 0.0050
+0.0010 (25.00%)
At close: Dec 20, 2024
Spiffbet AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 44.06 | 48.14 | 61.01 | 95.48 | 18.19 | 1.01 | Upgrade
|
| Other Revenue | - | - | - | 0 | 0.08 | - | Upgrade
|
| Revenue | 44.06 | 48.14 | 61.01 | 95.48 | 18.26 | 1.01 | Upgrade
|
| Revenue Growth (YoY) | -6.82% | -21.10% | -36.10% | 422.83% | 1702.86% | - | Upgrade
|
| Cost of Revenue | 23.67 | 25.29 | 32.15 | 46.63 | 17.26 | 4.95 | Upgrade
|
| Gross Profit | 20.4 | 22.85 | 28.86 | 48.85 | 1 | -3.94 | Upgrade
|
| Selling, General & Admin | 37.07 | 36.58 | 43.8 | 78.6 | 25.47 | 11.89 | Upgrade
|
| Other Operating Expenses | -0.17 | -0.18 | -0.13 | -1.88 | -0.32 | 0.03 | Upgrade
|
| Operating Expenses | 49.59 | 47.85 | 65.98 | 93.55 | 29.57 | 12.04 | Upgrade
|
| Operating Income | -29.2 | -25 | -37.12 | -44.7 | -28.57 | -15.98 | Upgrade
|
| Interest Expense | -0.26 | -0.26 | -0.46 | -0.43 | -1.57 | -0.02 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0.21 | - | - | 0.01 | Upgrade
|
| Earnings From Equity Investments | 4.08 | -0.26 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | - | -0.51 | - | Upgrade
|
| EBT Excluding Unusual Items | -25.38 | -25.52 | -37.36 | -45.12 | -30.66 | -15.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.63 | -7.63 | - | - | - | - | Upgrade
|
| Asset Writedown | -7.63 | -7.63 | -5.62 | -0.1 | - | - | Upgrade
|
| Pretax Income | -40.63 | -40.77 | -42.99 | -45.22 | -30.66 | -15.99 | Upgrade
|
| Income Tax Expense | -4.08 | -3.81 | -4.03 | -3.3 | -0.58 | -0.11 | Upgrade
|
| Earnings From Continuing Operations | -36.56 | -36.96 | -38.96 | -41.93 | -30.08 | -15.88 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.09 | - | Upgrade
|
| Net Income | -36.56 | -36.96 | -38.96 | -41.93 | -29.99 | -15.88 | Upgrade
|
| Net Income to Common | -36.56 | -36.96 | -38.96 | -41.93 | -29.99 | -15.88 | Upgrade
|
| Shares Outstanding (Basic) | 1,597 | 1,597 | 390 | 390 | 103 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 1,597 | 1,597 | 390 | 390 | 103 | 48 | Upgrade
|
| Shares Change (YoY) | - | 309.93% | - | 276.51% | 117.74% | 27.01% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.10 | -0.11 | -0.29 | -0.33 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.10 | -0.11 | -0.29 | -0.33 | Upgrade
|
| Free Cash Flow | -13.73 | -8.97 | -12.83 | -42.68 | -22.05 | -16.4 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.03 | -0.11 | -0.21 | -0.35 | Upgrade
|
| Gross Margin | 46.29% | 47.46% | 47.30% | 51.16% | 5.48% | - | Upgrade
|
| Operating Margin | -66.26% | -51.94% | -60.84% | -46.81% | -156.45% | -1577.00% | Upgrade
|
| Profit Margin | -82.96% | -76.77% | -63.85% | -43.91% | -164.20% | -1567.92% | Upgrade
|
| Free Cash Flow Margin | -31.15% | -18.63% | -21.03% | -44.70% | -120.71% | -1619.15% | Upgrade
|
| EBITDA | -8.88 | -5.93 | -14.81 | -27.77 | -24.15 | -15.86 | Upgrade
|
| EBITDA Margin | -20.16% | -12.32% | -24.27% | -29.09% | -132.24% | - | Upgrade
|
| D&A For EBITDA | 20.31 | 19.07 | 22.31 | 16.92 | 4.42 | 0.12 | Upgrade
|
| EBIT | -29.2 | -25 | -37.12 | -44.7 | -28.57 | -15.98 | Upgrade
|
| EBIT Margin | -66.26% | -51.93% | -60.84% | -46.81% | -156.45% | - | Upgrade
|
| Revenue as Reported | 44.24 | 48.33 | 61.18 | 97.48 | 19.6 | 1.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.