NGM:TANGI Statistics

Total Valuation

NGM:TANGI has a market cap or net worth of SEK 16.44 million. The enterprise value is 10.43 million.

Market Cap	16.44M
Enterprise Value	10.43M

Important Dates

The next estimated earnings date is Wednesday, August 27, 2025.

Earnings Date	Aug 27, 2025
Ex-Dividend Date	n/a

Share Statistics

NGM:TANGI has 18.07 million shares outstanding. The number of shares has increased by 3,798.18% in one year.

Current Share Class	18.07M
Shares Outstanding	18.07M
Shares Change (YoY)	+3,798.18%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	0.27%
Owned by Institutions (%)	0.13%
Float	17.99M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	1.28
PB Ratio	0.48
P/TBV Ratio	0.51
P/FCF Ratio	n/a
P/OCF Ratio	0.80
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

EV / Earnings	-0.50
EV / Sales	0.81
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	n/a

Financial Position

The company has a current ratio of 1.54

Current Ratio	1.54
Quick Ratio	1.00
Debt / Equity	n/a
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	-149.80

Financial Efficiency

Return on equity (ROE) is -89.97% and return on invested capital (ROIC) is -55.70%.

Return on Equity (ROE)	-89.97%
Return on Assets (ROA)	-39.16%
Return on Invested Capital (ROIC)	-55.70%
Return on Capital Employed (ROCE)	-56.58%
Revenue Per Employee	3.20M
Profits Per Employee	-5.24M
Employee Count	4
Asset Turnover	0.39
Inventory Turnover	2.83

Taxes

Income Tax	-154,215
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -85.88% in the last 52 weeks. The beta is 0.20, so NGM:TANGI's price volatility has been lower than the market average.

Beta (5Y)	0.20
52-Week Price Change	-85.88%
50-Day Moving Average	1.07
200-Day Moving Average	2.27
Relative Strength Index (RSI)	42.55
Average Volume (20 Days)	769,878

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, NGM:TANGI had revenue of SEK 12.80 million and -20.95 million in losses. Loss per share was -1.33.

Revenue	12.80M
Gross Profit	1.47M
Operating Income	-20.75M
Pretax Income	-21.10M
Net Income	-20.95M
EBITDA	-18.43M
EBIT	-20.75M
Loss Per Share	-1.33

Full Income Statement

Balance Sheet

The company has 6.01 million in cash and n/a in debt, giving a net cash position of 6.01 million or 0.33 per share.

Cash & Cash Equivalents	6.01M
Total Debt	n/a
Net Cash	6.01M
Net Cash Per Share	0.33
Equity (Book Value)	34.41M
Book Value Per Share	2.18
Working Capital	4.30M

Full Balance Sheet

Cash Flow

Operating Cash Flow	20.44M
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Full Cash Flow Statement

Margins

Gross margin is 11.52%, with operating and profit margins of -162.09% and -163.64%.

Gross Margin	11.52%
Operating Margin	-162.09%
Pretax Margin	-164.84%
Profit Margin	-163.64%
EBITDA Margin	-143.94%
EBIT Margin	-162.09%
FCF Margin	n/a

Dividends & Yields

NGM:TANGI does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-3,798.18%
Shareholder Yield	n/a
Earnings Yield	-127.42%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on December 11, 2024. It was a reverse split with a ratio of 0.001.

Last Split Date	Dec 11, 2024
Split Type	Reverse
Split Ratio	0.001

Scores

NGM:TANGI has an Altman Z-Score of -3.29 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	-3.29
Piotroski F-Score	4