TopRight Nordic AB (publ) (NGM:TOPR)
Sweden · Delayed Price · Currency is SEK 0.0440
-0.0080 (-15.38%)
At close: Sep 15, 2025
TopRight Nordic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 69.22 | 60.58 | 98.64 | 276.66 | 158.01 | 78.98 | Upgrade | |
Revenue Growth (YoY) | -14.83% | -38.58% | -64.34% | 75.09% | 100.07% | 100.03% | Upgrade |
Cost of Revenue | 42.59 | 32.08 | 75.43 | 231.6 | 136.33 | 52.99 | Upgrade |
Gross Profit | 26.63 | 28.51 | 23.21 | 45.06 | 21.68 | 25.98 | Upgrade |
Selling, General & Admin | 27.05 | 34.87 | 94.26 | 80.07 | 67.26 | 44.89 | Upgrade |
Other Operating Expenses | -1.64 | -3.16 | -53.16 | -5.78 | 0.97 | -25.83 | Upgrade |
Operating Expenses | 26.82 | 33.32 | 55.23 | 84.67 | 74.97 | 23.98 | Upgrade |
Operating Income | -0.2 | -4.82 | -32.02 | -39.61 | -53.28 | 2 | Upgrade |
Interest Expense | -5.57 | -3.85 | -6.79 | -3.5 | -1.83 | -1.27 | Upgrade |
Interest & Investment Income | 0.02 | 0.17 | 1.3 | 0.43 | 0.86 | 0.27 | Upgrade |
Other Non Operating Income (Expenses) | 0 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -5.75 | -8.5 | -37.51 | -42.69 | -54.26 | 1 | Upgrade |
Impairment of Goodwill | -3.86 | -3.86 | -4.13 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 0.32 | 0.32 | -5.29 | -6.46 | 2.69 | - | Upgrade |
Asset Writedown | - | - | - | - | -0.05 | - | Upgrade |
Pretax Income | -9.29 | -12.04 | -46.93 | -49.15 | -51.62 | 1 | Upgrade |
Income Tax Expense | - | - | 0.1 | 0.16 | 6.45 | 0.6 | Upgrade |
Net Income | -9.29 | -12.04 | -47.02 | -49.31 | -58.06 | 0.41 | Upgrade |
Net Income to Common | -9.29 | -12.04 | -47.02 | -49.31 | -58.06 | 0.41 | Upgrade |
Net Income Growth | - | - | - | - | - | -87.97% | Upgrade |
Shares Outstanding (Basic) | 272 | 262 | 143 | 53 | 32 | 27 | Upgrade |
Shares Outstanding (Diluted) | 272 | 262 | 143 | 53 | 32 | 27 | Upgrade |
Shares Change (YoY) | 23.68% | 83.51% | 169.89% | 66.03% | 18.48% | 86.34% | Upgrade |
EPS (Basic) | -0.03 | -0.05 | -0.33 | -0.93 | -1.82 | 0.02 | Upgrade |
EPS (Diluted) | -0.03 | -0.05 | -0.33 | -0.93 | -1.82 | 0.02 | Upgrade |
EPS Growth | - | - | - | - | - | -93.54% | Upgrade |
Free Cash Flow | 6.61 | 0.47 | -6.78 | -18.61 | 3.74 | -44.1 | Upgrade |
Free Cash Flow Per Share | 0.02 | 0.00 | -0.05 | -0.35 | 0.12 | -1.64 | Upgrade |
Gross Margin | 38.47% | 47.05% | 23.53% | 16.29% | 13.72% | 32.90% | Upgrade |
Operating Margin | -0.29% | -7.95% | -32.46% | -14.32% | -33.72% | 2.53% | Upgrade |
Profit Margin | -13.41% | -19.87% | -47.67% | -17.82% | -36.75% | 0.52% | Upgrade |
Free Cash Flow Margin | 9.54% | 0.77% | -6.88% | -6.73% | 2.37% | -55.84% | Upgrade |
EBITDA | 1.22 | -3.21 | -18.52 | -33.58 | -46.54 | 6.94 | Upgrade |
EBITDA Margin | 1.75% | -5.29% | -18.77% | -12.14% | -29.45% | 8.79% | Upgrade |
D&A For EBITDA | 1.41 | 1.61 | 13.5 | 6.04 | 6.74 | 4.94 | Upgrade |
EBIT | -0.2 | -4.82 | -32.02 | -39.61 | -53.28 | 2 | Upgrade |
EBIT Margin | -0.28% | -7.95% | -32.46% | -14.32% | -33.72% | 2.53% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 59.42% | Upgrade |
Revenue as Reported | 70.28 | 62.51 | 153.29 | 283.62 | 155.01 | 104.94 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.