TopRight Nordic AB (publ) (NGM:TOPR)
Sweden
· Delayed Price · Currency is SEK 0.0270
-0.0030 (-10.00%)
At close: Jun 5, 2025
TopRight Nordic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 53.32 | 61.42 | 97.48 | 276.66 | 158.01 | 78.98 | Upgrade
|
| Revenue Growth (YoY) | -40.45% | -36.99% | -64.77% | 75.09% | 100.07% | 100.03% | Upgrade
|
| Cost of Revenue | 26.88 | 31.72 | 74.95 | 231.6 | 136.33 | 52.99 | Upgrade
|
| Gross Profit | 26.44 | 29.71 | 22.53 | 45.06 | 21.68 | 25.98 | Upgrade
|
| Selling, General & Admin | 29.87 | 34.91 | 93.13 | 80.07 | 67.26 | 44.89 | Upgrade
|
| Other Operating Expenses | -1.87 | -2.32 | -61.79 | -5.27 | 0.97 | -25.83 | Upgrade
|
| Operating Expenses | 33.61 | 38.22 | 51.83 | 85.18 | 74.97 | 23.98 | Upgrade
|
| Operating Income | -7.16 | -8.52 | -29.3 | -40.12 | -53.28 | 2 | Upgrade
|
| Interest Expense | -5.76 | -3.84 | -5 | -3.5 | -1.83 | -1.27 | Upgrade
|
| Interest & Investment Income | - | 0.05 | - | 0.43 | 0.86 | 0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -12.92 | -12.31 | -34.29 | -43.2 | -54.26 | 1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.17 | -6.46 | 2.69 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -0.05 | - | Upgrade
|
| Pretax Income | -12.92 | -12.31 | -34.13 | -49.66 | -51.62 | 1 | Upgrade
|
| Income Tax Expense | -0.1 | - | 0.13 | -0.35 | 6.45 | 0.6 | Upgrade
|
| Net Income | -12.82 | -12.31 | -34.25 | -49.31 | -58.06 | 0.41 | Upgrade
|
| Net Income to Common | -12.82 | -12.31 | -34.25 | -49.31 | -58.06 | 0.41 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -87.97% | Upgrade
|
| Shares Outstanding (Basic) | 235 | 262 | 143 | 53 | 32 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 235 | 262 | 143 | 53 | 32 | 27 | Upgrade
|
| Shares Change (YoY) | 40.55% | 83.51% | 169.89% | 66.03% | 18.48% | 86.34% | Upgrade
|
| EPS (Basic) | -0.05 | -0.05 | -0.24 | -0.93 | -1.82 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.05 | -0.24 | -0.93 | -1.82 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | - | - | -93.54% | Upgrade
|
| Free Cash Flow | 5.42 | 1.46 | -6.13 | -18.61 | 3.74 | -44.1 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.01 | -0.04 | -0.35 | 0.12 | -1.64 | Upgrade
|
| Gross Margin | 49.59% | 48.36% | 23.11% | 16.29% | 13.72% | 32.90% | Upgrade
|
| Operating Margin | -13.44% | -13.87% | -30.05% | -14.50% | -33.72% | 2.53% | Upgrade
|
| Profit Margin | -24.04% | -20.04% | -35.14% | -17.82% | -36.75% | 0.52% | Upgrade
|
| Free Cash Flow Margin | 10.17% | 2.37% | -6.29% | -6.73% | 2.37% | -55.84% | Upgrade
|
| EBITDA | -1.56 | -2.89 | -8.81 | -29.63 | -46.54 | 6.94 | Upgrade
|
| EBITDA Margin | -2.92% | -4.71% | -9.04% | -10.71% | -29.45% | 8.79% | Upgrade
|
| D&A For EBITDA | 5.61 | 5.63 | 20.49 | 10.49 | 6.74 | 4.94 | Upgrade
|
| EBIT | -7.16 | -8.52 | -29.3 | -40.12 | -53.28 | 2 | Upgrade
|
| EBIT Margin | -13.44% | -13.87% | -30.05% | -14.50% | -33.72% | 2.53% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 59.42% | Upgrade
|
| Revenue as Reported | 55.09 | 63.07 | 161.27 | 283.62 | 155.01 | 104.94 | Upgrade
|
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.