Vaxxa AB (NGM: VAXXA)
Sweden
· Delayed Price · Currency is SEK 1.300
+0.040 (3.17%)
At close: Sep 6, 2024
Vaxxa AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 81.76 | 54.93 | 45.68 | 4.75 | 0.6 | 1.39 | Upgrade
|
| Revenue Growth (YoY) | 85.70% | 20.26% | 862.13% | 690.54% | -56.89% | -52.18% | Upgrade
|
| Cost of Revenue | 74.35 | 53.46 | 45 | 4.8 | 2.17 | 3.67 | Upgrade
|
| Gross Profit | 7.41 | 1.47 | 0.68 | -0.05 | -1.57 | -2.28 | Upgrade
|
| Selling, General & Admin | 5.79 | 5.25 | 4.57 | 5.6 | 3.8 | 2.55 | Upgrade
|
| Other Operating Expenses | -0.37 | -0.71 | -0.82 | -0.37 | -0.38 | 0 | Upgrade
|
| Operating Expenses | 7.61 | 5.79 | 14.81 | 7.86 | 3.89 | 2.73 | Upgrade
|
| Operating Income | -0.2 | -4.32 | -14.14 | -7.91 | -5.47 | -5.01 | Upgrade
|
| Interest Expense | -0.37 | -0.78 | -4.76 | -4.67 | -0.13 | -0 | Upgrade
|
| Interest & Investment Income | 0.01 | - | - | 0.03 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | 0 | - | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | -0.56 | -5.1 | -18.9 | -12.55 | -5.59 | -5.02 | Upgrade
|
| Impairment of Goodwill | - | - | -31.97 | - | - | - | Upgrade
|
| Pretax Income | -0.56 | -5.1 | -50.87 | -12.55 | -5.59 | -5.02 | Upgrade
|
| Income Tax Expense | - | - | 0.27 | 0.28 | - | - | Upgrade
|
| Net Income | -0.56 | -5.1 | -51.14 | -12.83 | -5.59 | -5.02 | Upgrade
|
| Net Income to Common | -0.56 | -5.1 | -51.14 | -12.83 | -5.59 | -5.02 | Upgrade
|
| Shares Outstanding (Basic) | 41 | 25 | 2 | 1 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 25 | 2 | 1 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 2258.65% | 1295.73% | 191.14% | 86.97% | 589.05% | 0.82% | Upgrade
|
| EPS (Basic) | -0.01 | -0.20 | -28.01 | -20.46 | -16.68 | -103.08 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.20 | -28.01 | -20.46 | -16.68 | -103.08 | Upgrade
|
| Free Cash Flow | 0.74 | -2.44 | -2.29 | -6.82 | -4.51 | -5.57 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.10 | -1.25 | -10.87 | -13.44 | -114.53 | Upgrade
|
| Gross Margin | 9.06% | 2.68% | 1.48% | -1.14% | -261.91% | -163.69% | Upgrade
|
| Operating Margin | -0.24% | -7.86% | -30.95% | -166.68% | -910.06% | -359.89% | Upgrade
|
| Profit Margin | -0.68% | -9.28% | -111.96% | -270.27% | -931.54% | -360.21% | Upgrade
|
| Free Cash Flow Margin | 0.90% | -4.44% | -5.01% | -143.64% | -750.57% | -400.22% | Upgrade
|
| EBITDA | 3.25 | -1.82 | -3.39 | -5.29 | -5.32 | -4.91 | Upgrade
|
| EBITDA Margin | 3.97% | -3.32% | -7.42% | -111.45% | - | - | Upgrade
|
| D&A For EBITDA | 3.44 | 2.5 | 10.75 | 2.62 | 0.15 | 0.1 | Upgrade
|
| EBIT | -0.2 | -4.32 | -14.14 | -7.91 | -5.47 | -5.01 | Upgrade
|
| EBIT Margin | -0.24% | -7.86% | -30.95% | -166.68% | - | - | Upgrade
|
| Revenue as Reported | 82.13 | 55.64 | 46.49 | 5.11 | 0.98 | 1.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.