Vaxxa AB (NGM: VAXXA)
Sweden
· Delayed Price · Currency is SEK 1.170
+0.010 (0.86%)
At close: Dec 23, 2024
Vaxxa AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 92.4 | 53.58 | - | 4.75 | 0.6 | 1.39 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | 690.54% | -56.89% | -52.18% | Upgrade
|
| Cost of Revenue | 85.21 | 53.46 | 0.54 | 4.8 | 2.17 | 3.67 | Upgrade
|
| Gross Profit | 7.19 | 0.12 | -0.54 | -0.05 | -1.57 | -2.28 | Upgrade
|
| Selling, General & Admin | 5.68 | 5.25 | 1.78 | 5.6 | 3.8 | 2.55 | Upgrade
|
| Other Operating Expenses | -1.58 | -2.06 | 0.03 | -0.37 | -0.38 | 0 | Upgrade
|
| Operating Expenses | 6.8 | 4.44 | 1.81 | 7.86 | 3.89 | 2.73 | Upgrade
|
| Operating Income | 0.39 | -4.32 | -2.35 | -7.91 | -5.47 | -5.01 | Upgrade
|
| Interest Expense | -0.04 | -0.66 | -0.24 | -4.67 | -0.13 | -0 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.02 | - | 0.03 | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | -38.94 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.13 | -0.14 | -0.4 | - | - | -0 | Upgrade
|
| Pretax Income | 0.29 | -5.1 | -41.93 | -12.55 | -5.59 | -5.02 | Upgrade
|
| Income Tax Expense | - | - | - | 0.28 | - | - | Upgrade
|
| Net Income | 0.29 | -5.1 | -41.93 | -12.83 | -5.59 | -5.02 | Upgrade
|
| Net Income to Common | 0.29 | -5.1 | -41.93 | -12.83 | -5.59 | -5.02 | Upgrade
|
| Shares Outstanding (Basic) | 33 | 25 | 2 | 1 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 25 | 2 | 1 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | -97.98% | 1295.73% | 191.14% | 86.97% | 589.05% | 0.82% | Upgrade
|
| EPS (Basic) | 0.01 | -0.20 | -22.97 | -20.46 | -16.68 | -103.08 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.20 | -22.97 | -20.46 | -16.68 | -103.08 | Upgrade
|
| Free Cash Flow | - | - | -2.29 | -6.82 | -4.51 | -5.57 | Upgrade
|
| Free Cash Flow Per Share | - | - | -1.25 | -10.87 | -13.44 | -114.53 | Upgrade
|
| Gross Margin | 7.78% | 0.23% | - | -1.14% | -261.91% | -163.69% | Upgrade
|
| Operating Margin | 0.42% | -8.06% | - | -166.68% | -910.06% | -359.89% | Upgrade
|
| Profit Margin | 0.31% | -9.51% | - | -270.27% | -931.54% | -360.21% | Upgrade
|
| Free Cash Flow Margin | - | - | - | -143.64% | -750.57% | -400.22% | Upgrade
|
| EBITDA | 4.34 | -1.82 | 8.4 | -5.29 | -5.32 | -4.91 | Upgrade
|
| EBITDA Margin | 4.70% | -3.40% | - | -111.45% | - | - | Upgrade
|
| D&A For EBITDA | 3.95 | 2.5 | 10.75 | 2.62 | 0.15 | 0.1 | Upgrade
|
| EBIT | 0.39 | -4.32 | -2.35 | -7.91 | -5.47 | -5.01 | Upgrade
|
| EBIT Margin | 0.42% | -8.06% | - | -166.68% | - | - | Upgrade
|
| Revenue as Reported | 93.98 | 55.64 | -0.03 | 5.11 | 0.98 | 1.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.