Access Holdings Balance Sheet

Financials in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	8,831,082	10,407,906	6,759,251	1,932,706	1,531,998	837,639
Investment Securities	15,056,245	10,544,537	4,813,566	2,779,264	2,187,948	1,632,304
Trading Asset Securities	3,533,705	2,818,598	2,405,478	505,187	1,063,840	459,065
Total Investments	18,589,950	13,363,135	7,219,044	3,284,451	3,251,788	2,091,369
Gross Loans	16,002,429	13,363,109	9,078,086	5,657,650	4,596,864	3,761,363
Allowance for Loan Losses	-366,273	-286,188	-156,903	-99,320	-150,520	-149,706
Other Adjustments to Gross Loans	-	-9,264	-2,925	-1,813	-433	-728.82
Net Loans	15,636,156	13,067,657	8,918,258	5,556,517	4,445,911	3,610,928
Property, Plant & Equipment	901,648	857,895	424,702	298,351	247,734	226,479
Goodwill	150,814	125,753	42,784	47,672	12,664	11,782
Other Intangible Assets	266,654	239,420	127,940	61,415	57,668	57,408
Investments in Real Estate	-	437	437	217	217	217
Other Receivables	1,944,879	1,365,703	1,686,013	227,735	182,155	192,916
Restricted Cash	4,475,052	-	-	2,136,944	1,466,414	1,219,149
Other Current Assets	508,080	198,695	129,386	103,139	104,189	60,506
Long-Term Deferred Tax Assets	143,737	116,366	42,976	15,095	13,781	4,240
Other Real Estate Owned & Foreclosed	110,756	93,125	75,417	42,039	42,737	28,318
Other Long-Term Assets	636,449	1,661,923	1,262,623	1,292,121	374,709	338,795
Total Assets	52,195,257	41,498,015	26,688,831	14,998,402	11,731,965	8,679,748
Accrued Expenses	138,561	73,573	28,836	9,143	8,719	1,936
Interest Bearing Deposits	17,963,889	20,349,818	12,931,798	7,365,443	6,083,549	4,243,841
Non-Interest Bearing Deposits	20,014,594	11,483,363	6,828,142	3,891,111	2,567,799	2,301,974
Total Deposits	37,978,483	31,833,181	19,759,940	11,256,554	8,651,348	6,545,815
Short-Term Borrowings	628,952	149,564	511,197	42,914	38,431	20,881
Current Portion of Long-Term Debt	-	177,573	569,361	300,804	529,624	320,055
Current Portion of Leases	22,755	10,819	3,916	2,168	3,831	3,379
Current Income Taxes Payable	133,853	98,061	24,518	5,594	4,643	2,160
Other Current Liabilities	1,044,553	1,217,904	1,057,779	475,969	312,988	172,916
Long-Term Debt	3,245,472	3,179,622	1,876,582	1,386,301	881,652	640,560
Long-Term Leases	42,319	23,992	12,761	9,908	11,475	10,210
Pension & Post-Retirement Benefits	11,459	11,665	8,577	3,277	3,877	4,941
Long-Term Deferred Tax Liabilities	32,948	41,793	25,710	1,872	11,652	14,877
Other Long-Term Liabilities	4,936,430	920,090	624,020	272,507	223,696	190,976
Total Liabilities	48,215,785	37,737,837	24,503,197	13,767,011	10,681,936	7,928,706
Common Stock	26,659	26,659	17,773	17,773	17,773	17,773
Additional Paid-In Capital	571,733	571,733	237,527	237,527	237,527	237,528
Retained Earnings	2,290,017	1,802,886	1,190,861	645,562	540,715	414,398
Treasury Stock	-25,140	-24,069	-20,974	-11,228	-7,513	-5,112
Comprehensive Income & Other	862,209	1,167,085	684,898	318,950	238,050	79,116
Total Common Equity	3,725,478	3,544,294	2,110,085	1,208,584	1,026,552	743,703
Minority Interest	253,994	215,884	75,549	22,807	23,477	7,339
Shareholders' Equity	3,979,472	3,760,178	2,185,634	1,231,391	1,050,029	751,041
Total Liabilities & Equity	52,195,257	41,498,015	26,688,831	14,998,402	11,731,965	8,679,748
Total Debt	3,939,498	3,541,570	2,973,817	1,742,095	1,465,013	995,084
Net Cash (Debt)	8,425,289	9,684,934	6,190,912	1,232,475	1,285,874	348,079
Net Cash Growth	47.78%	56.44%	402.31%	-4.15%	269.42%	49.76%
Net Cash Per Share	167.32	261.57	174.17	34.67	36.18	9.79
Filing Date Shares Outstanding	53,415	52,183	34,431	34,288	34,568	34,816
Total Common Shares Outstanding	53,415	52,183	34,431	34,288	34,568	34,816
Book Value Per Share	65.88	63.97	55.29	29.23	23.73	21.36
Tangible Book Value	3,308,010	3,179,121	1,939,361	1,099,497	956,220	674,513
Tangible Book Value Per Share	58.07	56.97	50.33	26.05	21.69	19.37

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.